smhi-8k_20191125.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 25, 2019

 

 

 

SEACOR Marine Holdings Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

001-37966

47-2564547

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

 

12121 Wickchester Lane, Suite 500, Houston, TX

77079

(Address of Principal Executive Offices)

(Zip Code)

 

 

Registrant's telephone number, including area code

                                             (346) 980-1700

 

 

 Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.01 per share

SMHI

New York Stock Exchange (“NYSE”)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 



 

 

 

Item 7.01    Regulation FD Disclosure

 

The information in this Current Report shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

In response to investor request, attached hereto as Exhibit 99.1 are supplemental financial tables with respect to the results of SEACOR Marine Holdings Inc. for the third quarter ended September 30, 2019.

 

Item 9.01   Financial Statements and Exhibits

 

(d) Exhibits

 

 

Exhibit No.

Description

 

 

99.1

Supplemental Financial Tables

 

 



 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

SEACOR Marine Holdings Inc.

 

 

 

November 25, 2019

By:

/s/ John Gellert

 

 

 

 

 

Name: John Gellert

 

 

Title: President and Chief Executive Officer

 

smhi-ex991_6.htm

 

Exhibit 99.1

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED STATEMENTS OF LOSS

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rates Per Day Worked (excluding crew transfer)

 

$

10,946

 

 

$

10,387

 

 

$

9,796

 

 

$

10,373

 

 

$

10,690

 

Average Rates Per Day

 

 

6,981

 

 

 

6,843

 

 

 

7,109

 

 

 

7,199

 

 

 

7,060

 

Fleet Utilization (excluding crew transfer)

 

 

64

%

 

 

59

%

 

 

57

%

 

 

56

%

 

 

56

%

Fleet Utilization

 

 

74

%

 

 

69

%

 

 

58

%

 

 

60

%

 

 

67

%

Fleet Available Days (excluding crew transfer)

 

 

6,048

 

 

 

6,491

 

 

 

6,496

 

 

 

6,578

 

 

 

7,310

 

Fleet Available Days

 

 

9,578

 

 

 

9,990

 

 

 

9,916

 

 

 

10,074

 

 

 

10,808

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

49,747

 

 

$

47,270

 

 

$

40,819

 

 

$

43,358

 

 

$

50,866

 

Bareboat charter

 

 

1,765

 

 

 

1,389

 

 

 

1,143

 

 

 

1,168

 

 

 

1,168

 

Other marine services

 

 

3,188

 

 

 

4,153

 

 

 

2,948

 

 

 

14,371

 

 

 

6,135

 

 

 

 

54,700

 

 

 

52,812

 

 

 

44,910

 

 

 

58,897

 

 

 

58,169

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

15,879

 

 

 

17,914

 

 

 

16,623

 

 

 

16,824

 

 

 

19,166

 

Repairs and maintenance

 

 

5,495

 

 

 

7,607

 

 

 

7,584

 

 

 

6,327

 

 

 

7,581

 

Drydocking

 

 

515

 

 

 

1,997

 

 

 

2,570

 

 

 

1,123

 

 

 

3,666

 

Insurance and loss reserves

 

 

1,198

 

 

 

1,763

 

 

 

1,414

 

 

 

1,877

 

 

 

1,623

 

Fuel, lubes and supplies

 

 

2,910

 

 

 

3,202

 

 

 

2,806

 

 

 

3,961

 

 

 

3,715

 

Other

 

 

1,214

 

 

 

2,887

 

 

 

4,169

 

 

 

2,323

 

 

 

2,649

 

 

 

 

27,211

 

 

 

35,370

 

 

 

35,166

 

 

 

32,435

 

 

 

38,400

 

Direct Vessel Profit

 

 

27,489

 

 

 

17,442

 

 

 

9,744

 

 

 

26,462

 

 

 

19,769

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

 

4,171

 

 

 

4,317

 

 

 

4,148

 

 

 

3,429

 

 

 

3,292

 

Administrative and general

 

 

12,509

 

 

 

11,639

 

 

 

12,000

 

 

 

11,796

 

 

 

11,767

 

Depreciation and amortization

 

 

16,091

 

 

 

16,412

 

 

 

16,097

 

 

 

15,901

 

 

 

16,397

 

 

 

 

32,771

 

 

 

32,368

 

 

 

32,245

 

 

 

31,126

 

 

 

31,456

 

Gains (Losses) on Asset Dispositions and Impairments, Net

 

 

861

 

 

 

(3,848

)

 

 

268

 

 

 

(7,775

)

 

 

(1,765

)

Operating Loss

 

 

(4,421

)

 

 

(18,774

)

 

 

(22,233

)

 

 

(12,439

)

 

 

(13,452

)

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

317

 

 

 

215

 

 

 

354

 

 

 

353

 

 

 

305

 

Interest expense

 

 

(7,362

)

 

 

(7,633

)

 

 

(7,664

)

 

 

(7,327

)

 

 

(7,660

)

SEACOR Holdings guarantee fees

 

 

(26

)

 

 

(32

)

 

 

(29

)

 

 

(5

)

 

 

(5

)

Debt extinguishment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(638

)

Derivative losses (gains), net

 

 

3,057

 

 

 

(1,398

)

 

 

(925

)

 

 

12,651

 

 

 

4,387

 

Foreign currency gains, net

 

 

(370

)

 

 

(924

)

 

 

670

 

 

 

(430

)

 

 

(296

)

Other, net

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

678

 

 

 

 

(4,384

)

 

 

(9,772

)

 

 

(7,594

)

 

 

5,241

 

 

 

(3,229

)

Loss Before from Continuing Operations Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies

 

 

(8,805

)

 

 

(28,546

)

 

 

(29,827

)

 

 

(7,198

)

 

 

(16,681

)

Income Tax Expense (Benefit)

 

 

1,277

 

 

 

(3,052

)

 

 

(3,831

)

 

 

(50

)

 

 

1,248

 

Loss from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies

 

 

(10,082

)

 

 

(25,494

)

 

 

(25,996

)

 

 

(7,148

)

 

 

(17,929

)

Equity in Losses of 50% or Less Owned Companies

 

 

(1,325

)

 

 

(7,078

)

 

 

(3,476

)

 

 

(1,818

)

 

 

(1,022

)

Loss from Continuing Operations

 

 

(11,407

)

 

 

(32,572

)

 

 

(29,472

)

 

 

(8,966

)

 

 

(18,951

)

(Loss) Income from Discontinued Operations, Net of Tax

 

 

(6,834

)

 

 

2,308

 

 

 

1,199

 

 

 

997

 

 

 

3,185

 

Net Loss

 

 

(18,241

)

 

 

(30,264

)

 

 

(28,273

)

 

 

(7,969

)

 

 

(15,766

)

Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries

 

 

204

 

 

 

(1,875

)

 

 

(2,724

)

 

 

(175

)

 

 

191

 

Net Loss attributable to SEACOR Marine Holdings Inc.

 

$

(18,445

)

 

$

(28,389

)

 

$

(25,549

)

 

$

(7,794

)

 

$

(15,957

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Income (Loss) Per Common Share and Warrants of SEACOR Marine Holdings Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations (Basic)

 

$

(0.49

)

 

$

(1.31

)

 

$

(1.16

)

 

$

(0.39

)

 

$

(0.85

)

Discontinued operations (Basic)

 

$

(0.29

)

 

$

0.10

 

 

$

0.05

 

 

$

0.04

 

 

$

0.14

 

 

 

$

(0.78

)

 

$

(1.21

)

 

$

(1.11

)

 

$

(0.35

)

 

$

(0.71

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED STATEMENTS OF LOSS

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Continuing operations (Diluted)

 

$

(0.49

)

 

$

(1.31

)

 

$

(1.16

)

 

$

(0.39

)

 

$

(0.85

)

Discontinued operations (Diluted)

 

$

(0.29

)

 

$

0.10

 

 

$

0.05

 

 

$

0.04

 

 

$

0.14

 

 

 

$

(0.78

)

 

$

(1.21

)

 

$

(1.11

)

 

$

(0.35

)

 

$

(0.71

)

Weighted Average Common Shares and Warrants Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

23,741

 

 

 

23,382

 

 

 

23,090

 

 

 

22,514

 

 

 

22,513

 

Common Shares and Warrants Outstanding at Period End

 

 

23,371

 

 

 

23,618

 

 

 

23,222

 

 

 

22,711

 

 

 

22,709

 

 

 

2


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION

(in thousands, except statistics and per share data)

 

 

 

United

States

(primarily

Gulf of

Mexico)

 

 

Africa

(primarily

West

Africa)

 

 

Middle

East

and Asia

 

 

Latin

America

 

 

Europe, Continuing Operations

 

 

Total

 

For the Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rates Per Day

 

$

17,851

 

 

$

9,316

 

 

$

8,795

 

 

$

6,867

 

 

$

3,146

 

 

$

6,981

 

Fleet Utilization

 

 

26

%

 

 

91

%

 

 

83

%

 

 

71

%

 

 

96

%

 

 

74

%

Fleet Available Days

 

 

2,340

 

 

 

1,380

 

 

 

2,020

 

 

 

399

 

 

 

3,439

 

 

 

9,578

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

10,914

 

 

$

11,738

 

 

$

14,798

 

 

$

1,951

 

 

$

10,346

 

 

$

49,747

 

Bareboat charter

 

 

597

 

 

 

 

 

 

 

 

 

1,168

 

 

 

 

 

 

1,765

 

Other marine services

 

 

838

 

 

 

129

 

 

 

414

 

 

 

221

 

 

 

1,586

 

 

 

3,188

 

 

 

 

12,349

 

 

 

11,867

 

 

 

15,212

 

 

 

3,340

 

 

 

11,932

 

 

 

54,700

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,353

 

 

 

3,308

 

 

 

4,023

 

 

 

846

 

 

 

3,349

 

 

 

15,879

 

Repairs and maintenance

 

 

1,508

 

 

 

1,323

 

 

 

1,387

 

 

 

298

 

 

 

979

 

 

 

5,495

 

Drydocking

 

 

547

 

 

 

(53

)

 

 

20

 

 

 

 

 

 

1

 

 

 

515

 

Insurance and loss reserves

 

 

371

 

 

 

230

 

 

 

333

 

 

 

31

 

 

 

233

 

 

 

1,198

 

Fuel, lubes and supplies

 

 

739

 

 

 

961

 

 

 

701

 

 

 

187

 

 

 

322

 

 

 

2,910

 

Other

 

 

88

 

 

 

499

 

 

 

567

 

 

 

(87

)

 

 

147

 

 

 

1,214

 

 

 

 

7,606

 

 

 

6,268

 

 

 

7,031

 

 

 

1,275

 

 

 

5,031

 

 

 

27,211

 

Direct Vessel Profit, from Continuing Operations

 

$

4,743

 

 

$

5,599

 

 

$

8,181

 

 

$

2,065

 

 

$

6,901

 

 

 

27,489

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

2,758

 

 

$

761

 

 

$

43

 

 

$

 

 

$

609

 

 

 

4,171

 

Administrative and general

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,509

 

Depreciation and amortization

 

 

5,634

 

 

 

2,681

 

 

 

3,914

 

 

 

1,573

 

 

 

2,289

 

 

 

16,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,771

 

Gain on Asset Dispositions and Impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

861

 

Operating Loss, for Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(4,421

)

 

 


3


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION

(in thousands, except statistics and per share data)

 

 

 

 

 

United

States

(primarily

Gulf of

Mexico)

 

 

Africa

(primarily

West

Africa)

 

 

Middle

East

and Asia

 

 

Latin America

 

 

Europe, Continuing Operations

 

 

Total

 

For the Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rates Per Day

 

$

13,924

 

 

$

9,378

 

 

$

8,462

 

 

$

9,704

 

 

$

2,890

 

 

$

6,970

 

Fleet Utilization

 

 

29

%

 

 

87

%

 

 

78

%

 

 

69

%

 

 

81

%

 

 

67

%

Fleet Available Days

 

 

7,707

 

 

 

4,058

 

 

 

6,107

 

 

 

1,340

 

 

 

10,272

 

 

 

29,484

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

31,547

 

 

$

32,911

 

 

$

40,472

 

 

$

8,919

 

 

$

23,987

 

 

$

137,836

 

Bareboat charter

 

 

830

 

 

 

 

 

 

 

 

 

3,467

 

 

 

 

 

 

4,297

 

Other marine services

 

 

3,290

 

 

 

245

 

 

 

991

 

 

 

1,129

 

 

 

4,634

 

 

 

10,289

 

 

 

 

35,667

 

 

 

33,156

 

 

 

41,463

 

 

 

13,515

 

 

 

28,621

 

 

 

152,422

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

14,059

 

 

 

10,603

 

 

 

12,569

 

 

 

3,378

 

 

 

9,807

 

 

 

50,416

 

Repairs and maintenance

 

 

6,801

 

 

 

3,459

 

 

 

6,209

 

 

 

1,114

 

 

 

3,103

 

 

 

20,686

 

Drydocking

 

 

4,342

 

 

 

237

 

 

 

454

 

 

 

47

 

 

 

2

 

 

 

5,082

 

Insurance and loss reserves

 

 

1,804

 

 

 

682

 

 

 

1,041

 

 

 

232

 

 

 

616

 

 

 

4,375

 

Fuel, lubes and supplies

 

 

2,529

 

 

 

2,654

 

 

 

2,135

 

 

 

929

 

 

 

671

 

 

 

8,918

 

Other

 

 

291

 

 

 

3,378

 

 

 

2,460

 

 

 

994

 

 

 

1,147

 

 

 

8,270

 

 

 

 

29,826

 

 

 

21,013

 

 

 

24,868

 

 

 

6,694

 

 

 

15,346

 

 

 

97,747

 

Direct Vessel Profit, from Continuing Operations

 

$

5,841

 

 

$

12,143

 

 

$

16,595

 

 

$

6,821

 

 

$

13,275

 

 

 

54,675

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

8,611

 

 

$

2,333

 

 

$

131

 

 

$

1

 

 

$

1,560

 

 

 

12,636

 

Administrative and general

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,148

 

Depreciation and amortization

 

 

16,473

 

 

 

7,796

 

 

 

12,437

 

 

 

5,168

 

 

 

6,726

 

 

 

48,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97,384

 

Loss on Asset Dispositions and Impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,719

)

Operating Loss, for Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(45,428

)

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical cost

 

$

329,913

 

 

$

221,080

 

 

$

297,735

 

 

$

108,224

 

 

$

113,422

 

 

$

1,070,374

 

Accumulated depreciation

 

 

(161,315

)

 

 

(64,748

)

 

 

(74,225

)

 

 

(50,928

)

 

 

(49,412

)

 

 

(400,628

)

 

 

$

168,598

 

 

$

156,332

 

 

$

223,510

 

 

$

57,296

 

 

$

64,010

 

 

$

669,746

 

Total Assets (1)

 

$

251,547

 

 

$

167,714

 

 

$

257,294

 

 

$

125,138

 

 

$

92,861

 

 

$

894,554

 

 

 

 

(1)Total assets by region does not include corporate assets, which are $145,952 as of September 30, 2019

 

 

4


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION

(in thousands, except statistics and per share data)

  

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

United States, primarily Gulf of Mexico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

17,851

 

 

$

14,058

 

 

$

10,588

 

 

$

12,656

 

 

$

12,476

 

Fleet utilization

 

 

26

%

 

 

34

%

 

 

28

%

 

 

29

%

 

 

30

%

Fleet available days

 

 

2,340

 

 

 

2,669

 

 

 

2,698

 

 

 

2,983

 

 

 

3,433

 

Out-of-service days for repairs, maintenance and drydockings

 

159

 

 

325

 

 

232

 

 

143

 

 

147

 

Out-of-service days for cold-stacked status

 

 

1,131

 

 

 

1,322

 

 

 

1,579

 

 

 

1,761

 

 

 

2,101

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

10,914

 

 

$

12,628

 

 

$

8,005

 

 

$

10,968

 

 

$

12,800

 

Bareboat charter

 

 

597

 

 

 

233

 

 

 

 

 

 

 

 

 

 

Other marine services

 

 

838

 

 

 

1,320

 

 

 

1,132

 

 

 

8,709

 

 

 

2,722

 

 

 

 

12,349

 

 

 

14,181

 

 

 

9,137

 

 

 

19,677

 

 

 

15,522

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,353

 

 

 

5,203

 

 

 

4,503

 

 

 

5,227

 

 

 

4,853

 

Repairs and maintenance

 

 

1,508

 

 

 

2,515

 

 

 

2,778

 

 

 

1,128

 

 

 

1,801

 

Drydocking

 

 

547

 

 

 

1,801

 

 

 

1,994

 

 

 

147

 

 

 

375

 

Insurance and loss reserves

 

 

371

 

 

 

841

 

 

 

592

 

 

 

974

 

 

 

612

 

Fuel, lubes and supplies

 

 

739

 

 

 

1,107

 

 

 

683

 

 

 

1,055

 

 

 

1,120

 

Other

 

 

88

 

 

 

113

 

 

 

90

 

 

 

185

 

 

 

154

 

 

 

 

7,606

 

 

 

11,580

 

 

 

10,640

 

 

 

8,716

 

 

 

8,915

 

Direct Vessel Profit (Loss)

 

$

4,743

 

 

$

2,601

 

 

$

(1,503

)

 

$

10,961

 

 

$

6,607

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

2,758

 

 

$

2,942

 

 

$

2,911

 

 

$

2,053

 

 

$

2,078

 

Depreciation and amortization

 

 

5,634

 

 

 

5,341

 

 

 

5,498

 

 

 

5,550

 

 

 

5,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Africa, primarily West Africa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

9,316

 

 

$

9,365

 

 

$

9,461

 

 

$

9,411

 

 

$

9,315

 

Fleet utilization

 

 

91

%

 

 

81

%

 

 

87

%

 

 

87

%

 

 

82

%

Fleet available days

 

 

1,380

 

 

 

1,365

 

 

 

1,313

 

 

 

1,310

 

 

 

1,475

 

Out-of-service days for repairs, maintenance and drydockings

 

 

 

 

54

 

 

58

 

 

 

 

 

92

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

11,738

 

 

$

10,400

 

 

$

10,773

 

 

$

10,730

 

 

$

11,201

 

Other marine services

 

 

129

 

 

 

753

 

 

 

(637

)

 

 

4,247

 

 

 

1,777

 

 

 

 

11,867

 

 

 

11,153

 

 

 

10,136

 

 

 

14,977

 

 

 

12,978

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

3,308

 

 

 

3,428

 

 

 

3,867

 

 

 

3,665

 

 

 

4,486

 

Repairs and maintenance

 

 

1,323

 

 

 

952

 

 

 

1,184

 

 

 

873

 

 

 

2,438

 

Drydocking

 

 

(53

)

 

 

(48

)

 

 

338

 

 

 

(28

)

 

 

1,201

 

Insurance and loss reserves

 

 

230

 

 

 

239

 

 

 

213

 

 

 

307

 

 

 

323

 

Fuel, lubes and supplies

 

 

961

 

 

 

939

 

 

 

754

 

 

 

1,176

 

 

 

1,081

 

Other

 

 

499

 

 

 

773

 

 

 

2,106

 

 

 

772

 

 

 

1,103

 

 

 

 

6,268

 

 

 

6,283

 

 

 

8,462

 

 

 

6,765

 

 

 

10,632

 

Direct Vessel Profit

 

$

5,599

 

 

$

4,870

 

 

$

1,674

 

 

$

8,212

 

 

$

2,346

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

761

 

 

$

787

 

 

$

785

 

 

$

1,059

 

 

$

1,061

 

Depreciation and amortization

 

 

2,681

 

 

 

2,759

 

 

 

2,356

 

 

 

2,341

 

 

 

2,381

 

 

5


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

 

Middle East and Asia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

8,795

 

 

$

8,182

 

 

$

8,386

 

 

$

8,856

 

 

$

8,156

 

 

Fleet utilization

 

 

83

%

 

 

79

%

 

 

72

%

 

 

70

%

 

 

76

%

 

Fleet available days

 

 

2,020

 

 

 

2,026

 

 

 

2,061

 

 

 

2,009

 

 

 

2,024

 

 

Out-of-service days for repairs, maintenance and drydockings

 

129

 

 

73

 

 

95

 

 

178

 

 

76

 

 

Out-of-service days for cold-stacked status

 

184

 

 

115

 

 

90

 

 

 

92

 

 

 

92

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

14,798

 

 

$

13,175

 

 

$

12,499

 

 

$

12,517

 

 

$

12,590

 

 

Other marine services

 

 

414

 

 

 

349

 

 

 

228

 

 

 

118

 

 

 

(83

)

 

 

 

 

15,212

 

 

 

13,524

 

 

 

12,727

 

 

 

12,635

 

 

 

12,507

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,023

 

 

 

4,292

 

 

 

4,254

 

 

 

4,354

 

 

 

4,361

 

 

Repairs and maintenance

 

 

1,387

 

 

 

2,629

 

 

 

2,193

 

 

 

3,077

 

 

 

2,091

 

 

Drydocking

 

 

20

 

 

 

275

 

 

 

159

 

 

 

949

 

 

 

352

 

 

Insurance and loss reserves

 

 

333

 

 

 

381

 

 

 

327

 

 

 

389

 

 

 

385

 

 

Fuel, lubes and supplies

 

 

701

 

 

 

725

 

 

 

709

 

 

 

1,179

 

 

 

892

 

 

Other

 

 

567

 

 

 

793

 

 

 

1,100

 

 

 

984

 

 

 

952

 

 

 

 

 

7,031

 

 

 

9,095

 

 

 

8,742

 

 

 

10,932

 

 

 

9,033

 

 

Direct Vessel Profit

 

$

8,181

 

 

$

4,429

 

 

$

3,985

 

 

$

1,703

 

 

$

3,474

 

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

43

 

 

$

42

 

 

$

46

 

 

$

49

 

 

$

57

 

 

Depreciation and amortization

 

 

3,914

 

 

 

4,274

 

 

 

4,249

 

 

 

4,154

 

 

 

4,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

6,867

 

 

$

8,074

 

 

$

12,900

 

 

$

11,866

 

 

$

17,604

 

 

Fleet utilization

 

 

71

%

 

 

63

%

 

 

71

%

 

 

72

%

 

 

80

%

 

Fleet available days

 

 

399

 

 

 

400

 

 

 

541

 

 

 

460

 

 

 

531

 

 

Out-of-service days for repairs, maintenance and drydockings

 

5

 

 

3

 

 

5

 

 

 

 

 

 

 

 

Out-of-service days for cold-stacked status

 

92

 

 

91

 

 

90

 

 

92

 

 

92

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

1,951

 

 

$

2,046

 

 

$

4,922

 

 

$

3,934

 

 

$

7,479

 

 

Bareboat charter

 

 

1,168

 

 

 

1,156

 

 

 

1,143

 

 

 

1,168

 

 

 

1,168

 

 

Other marine services

 

 

221

 

 

 

273

 

 

 

635

 

 

 

183

 

 

 

416

 

 

 

 

 

3,340

 

 

 

3,475

 

 

 

6,700

 

 

 

5,285

 

 

 

9,063

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

846

 

 

 

976

 

 

 

1,556

 

 

 

1,142

 

 

 

1,662

 

 

Repairs and maintenance

 

 

298

 

 

 

481

 

 

 

335

 

 

 

362

 

 

 

312

 

 

Drydocking

 

 

 

 

 

(32

)

 

 

79

 

 

 

14

 

 

 

103

 

 

Insurance and loss reserves

 

 

31

 

 

 

66

 

 

 

135

 

 

 

96

 

 

 

163

 

 

Fuel, lubes and supplies

 

 

187

 

 

 

314

 

 

 

428

 

 

 

384

 

 

 

427

 

 

Other

 

 

(87

)

 

 

560

 

 

 

521

 

 

 

232

 

 

 

350

 

 

 

 

 

1,275

 

 

 

2,365

 

 

 

3,054

 

 

 

2,230

 

 

 

3,017

 

 

Direct Vessel Profit

 

$

2,065

 

 

$

1,110

 

 

$

3,646

 

 

$

3,055

 

 

$

6,046

 

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

 

 

$

 

 

$

1

 

 

$

1

 

 

$

1

 

 

Depreciation and amortization

 

 

1,573

 

 

 

1,659

 

 

 

1,936

 

 

 

1,888

 

 

 

2,521

 

 

 

6


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Europe, Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

3,146

 

 

$

2,972

 

 

$

2,339

 

 

$

2,293

 

 

$

2,260

 

Fleet utilization

 

 

96

%

 

 

86

%

 

 

60

%

 

 

69

%

 

 

90

%

Fleet available days

 

 

3,439

 

 

 

3,530

 

 

 

3,303

 

 

 

3,312

 

 

 

3,345

 

Out-of-service days for repairs, maintenance and drydockings

 

3

 

 

159

 

 

53

 

 

47

 

 

123

 

Out-of-service days for cold-stacked status

 

92

 

 

91

 

 

90

 

 

 

92

 

 

 

61

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

10,346

 

 

$

9,021

 

 

$

4,620

 

 

$

5,209

 

 

$

6,796

 

Other marine services

 

 

1,586

 

 

 

1,458

 

 

 

1,590

 

 

 

1,114

 

 

 

1,303

 

 

 

 

11,932

 

 

 

10,479

 

 

 

6,210

 

 

 

6,323

 

 

 

8,099

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

3,349

 

 

 

4,015

 

 

 

2,443

 

 

 

2,436

 

 

 

3,804

 

Repairs and maintenance

 

 

979

 

 

 

1,030

 

 

 

1,094

 

 

 

887

 

 

 

939

 

Drydocking

 

 

1

 

 

 

1

 

 

 

 

 

 

41

 

 

 

1,635

 

Insurance and loss reserves

 

 

233

 

 

 

236

 

 

 

147

 

 

 

111

 

 

 

140

 

Fuel, lubes and supplies

 

 

322

 

 

 

117

 

 

 

232

 

 

 

167

 

 

 

195

 

Other

 

 

147

 

 

 

648

 

 

 

352

 

 

 

150

 

 

 

90

 

 

 

 

5,031

 

 

 

6,047

 

 

 

4,268

 

 

 

3,792

 

 

 

6,803

 

Direct Vessel Profit for Continuing Operations

 

$

6,901

 

 

$

4,432

 

 

$

1,942

 

 

$

2,531

 

 

$

1,296

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

609

 

 

$

546

 

 

$

405

 

 

$

267

 

 

$

95

 

Depreciation and amortization

 

 

2,289

 

 

 

2,379

 

 

 

2,058

 

 

 

1,968

 

 

 

2,061

 

 

7


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS

(in thousands, except statistics and per share data)

 

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Anchor handling towing supply

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

7,790

 

 

$

7,597

 

 

$

8,502

 

 

$

8,506

 

 

$

9,269

 

Fleet utilization

 

 

53

%

 

 

49

%

 

 

38

%

 

 

26

%

 

 

28

%

Fleet available days

 

 

736

 

 

 

910

 

 

 

900

 

 

 

1,012

 

 

 

1,012

 

Out-of-service days for repairs, maintenance and drydockings

 

10

 

 

31

 

 

34

 

 

12

 

 

100

 

Out-of-service days for cold-stacked status

 

332

 

 

437

 

 

521

 

 

 

644

 

 

 

602

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

3,059

 

 

$

3,360

 

 

$

2,875

 

 

$

2,248

 

 

$

2,592

 

Other marine services

 

 

365

 

 

 

869

 

 

 

(658

)

 

 

2,426

 

 

 

1,244

 

 

 

 

3,424

 

 

 

4,229

 

 

 

2,217

 

 

 

4,674

 

 

 

3,836

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

1,418

 

 

 

2,001

 

 

 

1,390

 

 

 

1,279

 

 

 

1,667

 

Repairs and maintenance

 

 

524

 

 

 

632

 

 

 

630

 

 

 

386

 

 

 

1,625

 

Drydocking

 

 

8

 

 

 

96

 

 

 

75

 

 

 

(70

)

 

 

1,168

 

Insurance and loss reserves

 

 

179

 

 

 

266

 

 

 

122

 

 

 

219

 

 

 

282

 

Fuel, lubes and supplies

 

 

252

 

 

 

262

 

 

 

62

 

 

 

467

 

 

 

582

 

Other

 

 

404

 

 

 

411

 

 

 

592

 

 

 

568

 

 

 

530

 

 

 

 

2,785

 

 

 

3,668

 

 

 

2,871

 

 

 

2,849

 

 

 

5,854

 

Direct Vessel Profit (Loss)

 

$

639

 

 

$

561

 

 

$

(654

)

 

$

1,825

 

 

$

(2,018

)

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

1,357

 

 

$

1,527

 

 

$

1,539

 

 

$

1,847

 

 

$

1,851

 

Depreciation and amortization

 

 

568

 

 

 

575

 

 

 

575

 

 

 

679

 

 

 

689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fast support

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

8,133

 

 

$

7,624

 

 

$

7,609

 

 

$

7,749

 

 

$

7,148

 

Fleet utilization

 

 

78

%

 

 

71

%

 

 

68

%

 

 

67

%

 

 

59

%

Fleet available days

 

 

3,156

 

 

 

3,275

 

 

 

3,295

 

 

 

3,187

 

 

 

3,709

 

Out-of-service days for repairs, maintenance and drydockings

 

81

 

 

134

 

 

72

 

 

 

151

 

 

 

131

 

Out-of-service days for cold-stacked status

 

459

 

 

545

 

 

622

 

 

659

 

 

 

1,037

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

20,079

 

 

$

17,709

 

 

$

17,083

 

 

$

16,453

 

 

$

15,678

 

Bareboat charter

 

 

597

 

 

 

233

 

 

 

 

 

 

 

 

 

 

Other marine services

 

 

(200

)

 

 

(179

)

 

 

(251

)

 

 

(952

)

 

 

(834

)

 

 

 

20,476

 

 

 

17,763

 

 

 

16,832

 

 

 

15,501

 

 

 

14,844

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

5,486

 

 

 

5,796

 

 

 

5,511

 

 

 

5,328

 

 

 

5,826

 

Repairs and maintenance

 

 

2,204

 

 

 

2,682

 

 

 

2,337

 

 

 

2,595

 

 

 

2,641

 

Drydocking

 

 

(27

)

 

 

136

 

 

 

350

 

 

 

1

 

 

 

432

 

Insurance and loss reserves

 

 

347

 

 

 

385

 

 

 

326

 

 

 

534

 

 

 

407

 

Fuel, lubes and supplies

 

 

1,395

 

 

 

1,602

 

 

 

1,102

 

 

 

1,368

 

 

 

1,016

 

Other

 

 

959

 

 

 

1,713

 

 

 

2,464

 

 

 

1,062

 

 

 

1,718

 

 

 

 

10,364

 

 

 

12,314

 

 

 

12,090

 

 

 

10,888

 

 

 

12,040

 

Direct Vessel Profit

 

$

10,112

 

 

$

5,449

 

 

$

4,742

 

 

$

4,613

 

 

$

2,804

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

351

 

 

$

352

 

 

$

352

 

 

$

341

 

 

$

342

 

Depreciation and amortization

 

 

5,646

 

 

 

5,929

 

 

 

5,944

 

 

 

5,525

 

 

 

5,780

 

 

 

8


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Supply

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

6,755

 

 

$

6,906

 

 

$

7,001

 

 

$

7,050

 

 

$

7,410

 

Fleet utilization

 

 

96

%

 

 

53

%

 

 

62

%

 

 

81

%

 

 

82

%

Fleet available days

 

 

398

 

 

 

486

 

 

 

501

 

 

 

460

 

 

 

565

 

Out-of-service days for repairs, maintenance and drydockings

 

 

 

 

118

 

 

60

 

 

27

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

2,589

 

 

$

1,787

 

 

$

2,182

 

 

$

2,631

 

 

$

3,442

 

Bareboat charter

 

 

1,168

 

 

 

1,156

 

 

 

1,143

 

 

 

1,168

 

 

 

1,168

 

Other marine services

 

 

863

 

 

 

799

 

 

 

781

 

 

 

619

 

 

 

1,066

 

 

 

 

4,620

 

 

 

3,742

 

 

 

4,106

 

 

 

4,418

 

 

 

5,676

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

1,266

 

 

 

1,617

 

 

 

1,678

 

 

 

1,487

 

 

 

1,976

 

Repairs and maintenance

 

 

276

 

 

 

1,085

 

 

 

619

 

 

 

403

 

 

 

549

 

Drydocking

 

 

1

 

 

 

82

 

 

 

162

 

 

 

1,023

 

 

 

1,624

 

Insurance and loss reserves

 

 

66

 

 

 

78

 

 

 

105

 

 

 

130

 

 

 

145

 

Fuel, lubes and supplies

 

 

205

 

 

 

98

 

 

 

399

 

 

 

445

 

 

 

391

 

Other

 

 

57

 

 

 

842

 

 

 

1,144

 

 

 

762

 

 

 

254

 

 

 

 

1,871

 

 

 

3,802

 

 

 

4,107

 

 

 

4,250

 

 

 

4,939

 

Direct Vessel (Loss) Profit

 

$

2,749

 

 

$

(60

)

 

$

(1

)

 

$

168

 

 

$

737

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

517

 

 

$

433

 

 

$

318

 

 

$

178

 

 

$

34

 

Depreciation and amortization

 

 

1,167

 

 

 

1,223

 

 

 

1,036

 

 

 

966

 

 

 

1,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet available days

 

 

92

 

 

 

91

 

 

 

90

 

 

 

92

 

 

 

92

 

Out-of-service days for cold-stacked status

 

 

92

 

 

 

91

 

 

 

90

 

 

 

92

 

 

 

92

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other marine services

 

$

 

 

$

 

 

$

 

 

$

337

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

13

 

 

 

23

 

 

 

65

 

 

 

64

 

 

 

64

 

Repairs and maintenance

 

 

1

 

 

 

3

 

 

 

4

 

 

 

12

 

 

 

31

 

Insurance and loss reserves

 

 

18

 

 

 

20

 

 

 

8

 

 

 

9

 

 

 

41

 

Fuel, lubes and supplies

 

 

2

 

 

 

(24

)

 

 

31

 

 

 

33

 

 

 

65

 

Other

 

 

75

 

 

 

77

 

 

 

95

 

 

 

70

 

 

 

67

 

 

 

 

109

 

 

 

99

 

 

 

203

 

 

 

188

 

 

 

268

 

Direct Vessel (Loss) Profit

 

$

(109

)

 

$

(99

)

 

$

(203

)

 

$

149

 

 

$

(268

)

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

128

 

 

$

127

 

 

$

128

 

 

$

282

 

 

$

282

 

 

 

 

 

9


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Liftboats

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

26,172

 

 

$

20,993

 

 

$

17,750

 

 

$

18,497

 

 

$

18,993

 

Fleet utilization

 

 

39

%

 

 

47

%

 

 

46

%

 

 

49

%

 

 

60

%

Fleet available days

 

 

1,665

 

 

 

1,729

 

 

 

1,710

 

 

 

1,827

 

 

 

1,932

 

Out-of-service days for repairs, maintenance and drydockings

 

153

 

 

292

 

 

224

 

 

 

132

 

 

 

86

 

Out-of-service days for cold-stacked status

 

 

432

 

 

 

455

 

 

 

526

 

 

550

 

 

 

554

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

16,830

 

 

$

16,932

 

 

$

13,877

 

 

$

16,631

 

 

$

22,171

 

Other marine services

 

 

795

 

 

 

1,481

 

 

 

2,080

 

 

 

1,926

 

 

 

2,922

 

 

 

 

17,625

 

 

 

18,413

 

 

 

15,957

 

 

 

18,557

 

 

 

25,093

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,824

 

 

 

5,360

 

 

 

5,097

 

 

 

5,546

 

 

 

5,621

 

Repairs and maintenance

 

 

1,656

 

 

 

2,189

 

 

 

2,828

 

 

 

1,971

 

 

 

1,827

 

Drydocking

 

 

532

 

 

 

1,683

 

 

 

1,983

 

 

 

167

 

 

 

433

 

Insurance and loss reserves

 

 

484

 

 

 

921

 

 

 

884

 

 

 

872

 

 

 

630

 

Fuel, lubes and supplies

 

 

899

 

 

 

1,076

 

 

 

1,005

 

 

 

1,485

 

 

 

1,482

 

Other

 

 

221

 

 

 

251

 

 

 

444

 

 

 

667

 

 

 

620

 

 

 

 

8,616

 

 

 

11,480

 

 

 

12,241

 

 

 

10,708

 

 

 

10,613

 

Direct Vessel Profit

 

$

9,009

 

 

$

6,933

 

 

$

3,716

 

 

$

7,849

 

 

$

14,480

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

1,498

 

 

$

1,497

 

 

$

1,498

 

 

$

638

 

 

$

641

 

Depreciation and amortization

 

 

6,247

 

 

 

6,055

 

 

 

6,053

 

 

 

6,098

 

 

 

6,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew transfer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

2,220

 

 

$

2,431

 

 

$

2,325

 

 

$

2,283

 

 

$

2,253

 

Fleet utilization

 

 

92

%

 

 

88

%

 

 

60

%

 

 

68

%

 

 

89

%

Fleet available days

 

 

3,531

 

 

 

3,499

 

 

 

3,420

 

 

 

3,496

 

 

 

3,498

 

Out-of-service days for repairs, maintenance and drydockings

 

52

 

 

39

 

 

53

 

 

47

 

 

123

 

Out-of-service days for cold-stacked status

 

 

184

 

 

 

91

 

 

 

90

 

 

 

92

 

 

 

61

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

7,190

 

 

$

7,482

 

 

$

4,802

 

 

$

5,395

 

 

$

6,983

 

Other marine services

 

 

577

 

 

 

499

 

 

 

322

 

 

 

460

 

 

 

657

 

 

 

 

7,767

 

 

 

7,981

 

 

 

5,124

 

 

 

5,855

 

 

 

7,640

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

2,432

 

 

 

2,665

 

 

 

2,309

 

 

 

2,274

 

 

 

2,471

 

Repairs and maintenance

 

 

775

 

 

 

933

 

 

 

1,096

 

 

 

814

 

 

 

806

 

Drydocking

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

9

 

Insurance and loss reserves

 

 

113

 

 

 

93

 

 

 

104

 

 

 

94

 

 

 

130

 

Fuel, lubes and supplies

 

 

152

 

 

 

167

 

 

 

189

 

 

 

145

 

 

 

163

 

Other

 

 

96

 

 

 

113

 

 

 

113

 

 

 

165

 

 

 

104

 

 

 

 

3,568

 

 

 

3,971

 

 

 

3,811

 

 

 

3,494

 

 

 

3,683

 

Direct Vessel Profit

 

$

4,199

 

 

$

4,010

 

 

$

1,313

 

 

$

2,361

 

 

$

3,957

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(22

)

Depreciation and amortization

 

 

1,819

 

 

 

1,920

 

 

 

2,031

 

 

 

2,155

 

 

 

2,093

 

 

 

 

10


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Other Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other marine services

 

$

788

 

 

$

684

 

 

$

674

 

 

$

9,555

 

 

$

1,080

 

 

 

 

788

 

 

 

684

 

 

 

674

 

 

 

9,555

 

 

 

1,080

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

440

 

 

 

452

 

 

 

573

 

 

 

846

 

 

 

1,541

 

Repairs and maintenance

 

 

59

 

 

 

83

 

 

 

70

 

 

 

146

 

 

 

102

 

Insurance and loss reserves

 

 

(9

)

 

 

 

 

 

(135

)

 

 

19

 

 

 

(12

)

Fuel, lubes and supplies

 

 

5

 

 

 

21

 

 

 

18

 

 

 

18

 

 

 

16

 

Other

 

 

(598

)

 

 

(520

)

 

 

(683

)

 

 

(971

)

 

 

(644

)

 

 

 

(103

)

 

 

36

 

 

 

(157

)

 

 

58

 

 

 

1,003

 

Direct Vessel Profit

 

$

891

 

 

$

648

 

 

$

831

 

 

$

9,497

 

 

$

77

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

448

 

 

$

508

 

 

$

441

 

 

$

425

 

 

$

446

 

Depreciation and amortization

 

 

516

 

 

 

583

 

 

 

330

 

 

 

196

 

 

 

192

 

 

 

 

11


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED BALANCE SHEETS

(in thousands, except statistics and per share data)

 

 

 

Sep 30, 2019

 

 

June 30, 2019

 

 

March 31,

2019

 

 

December 31,

2018

 

 

September 30, 2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

38,155

 

 

$

55,763

 

 

$

57,158

 

 

$

91,597

 

 

$

99,558

 

Restricted cash

 

 

4,016

 

 

 

2,240

 

 

 

2,240

 

 

 

1,657

 

 

 

1,655

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade, net of allowance for doubtful accounts

 

 

58,954

 

 

 

60,711

 

 

 

61,586

 

 

 

55,048

 

 

 

66,545

 

Other

 

 

6,835

 

 

 

9,682

 

 

 

7,998

 

 

 

11,292

 

 

 

15,957

 

Inventories

 

 

1,408

 

 

 

1,660

 

 

 

2,779

 

 

 

1,977

 

 

 

2,442

 

Prepaid expenses and other

 

 

3,146

 

 

 

3,710

 

 

 

4,266

 

 

 

2,239

 

 

 

2,339

 

Discontinued operations

 

 

13,127

 

 

 

13,891

 

 

 

15,782

 

 

 

15,222

 

 

 

14,262

 

Total current assets

 

 

125,641

 

 

 

147,657

 

 

 

151,809

 

 

 

179,032

 

 

 

202,758

 

Property and Equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical cost

 

 

1,070,374

 

 

 

1,099,221

 

 

 

1,168,104

 

 

 

1,116,583

 

 

 

1,148,842

 

Accumulated depreciation

 

 

(400,628

)

 

 

(425,881

)

 

 

(478,239

)

 

 

(461,399

)

 

 

(466,419

)

 

 

 

669,746

 

 

 

673,340

 

 

 

689,865

 

 

 

655,184

 

 

 

682,423

 

Construction in progress

 

 

70,275

 

 

 

67,063

 

 

 

62,750

 

 

 

88,918

 

 

 

82,890

 

Net property and equipment

 

 

740,021

 

 

 

740,403

 

 

 

752,615

 

 

 

744,102

 

 

 

765,313

 

Right-of-Use Asset - Operating Leases

 

 

18,774

 

 

 

27,390

 

 

 

30,503

 

 

 

 

 

 

 

Investments, at Equity, and Advances to 50% or Less Owned Companies

 

 

118,222

 

 

 

112,418

 

 

 

119,520

 

 

 

121,773

 

 

 

120,340

 

Construction Reserve Funds

 

 

18,161

 

 

 

20,112

 

 

 

28,109

 

 

 

28,061

 

 

 

35,596

 

Other Assets

 

 

3,422

 

 

 

3,627

 

 

 

3,603

 

 

 

3,690

 

 

 

3,582

 

Discontinued operations

 

 

16,265

 

 

 

25,092

 

 

 

26,193

 

 

 

26,280

 

 

 

27,891

 

 

 

$

1,040,506

 

 

$

1,076,699

 

 

$

1,112,352

 

 

$

1,102,938

 

 

$

1,155,480

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

$

15,182

 

 

$

16,552

 

 

$

17,918

 

 

 

 

 

 

 

Current portion of long-term debt

 

 

23,446

 

 

 

20,651

 

 

 

17,426

 

 

 

16,812

 

 

 

17,426

 

Accounts payable and accrued expenses

 

 

26,507

 

 

 

31,504

 

 

 

24,970

 

 

 

18,089

 

 

 

19,187

 

Due to SEACOR Holdings

 

 

77

 

 

 

74

 

 

 

535

 

 

 

452

 

 

 

463

 

Other current liabilities

 

 

42,372

 

 

 

47,185

 

 

 

45,967

 

 

 

45,738

 

 

 

61,541

 

Discontinued operations

 

 

3,813

 

 

 

3,813

 

 

 

3,893

 

 

 

2,526

 

 

 

3,524

 

Total current liabilities

 

 

111,397

 

 

 

119,779

 

 

 

110,709

 

 

 

83,617

 

 

 

102,141

 

Long-Term Operating Lease Liabilities

 

 

12,878

 

 

 

16,775

 

 

 

19,851

 

 

 

 

 

 

 

Long-Term Debt

 

 

375,772

 

 

 

379,075

 

 

 

384,344

 

 

 

387,854

 

 

 

397,738

 

Conversion Option Liability on Convertible Senior Notes

 

 

4,543

 

 

 

7,599

 

 

 

6,201

 

 

 

5,276

 

 

 

17,928

 

Deferred Income Taxes

 

 

36,921

 

 

 

37,066

 

 

 

41,834

 

 

 

44,685

 

 

 

46,123

 

Deferred Gains and Other Liabilities

 

 

4,848

 

 

 

5,165

 

 

 

7,290

 

 

 

26,571

 

 

 

26,662

 

Total liabilities

 

 

546,359

 

 

 

565,459

 

 

 

570,229

 

 

 

548,003

 

 

 

590,592

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEACOR Marine Holdings Inc. stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

219

 

 

 

218

 

 

 

211

 

 

 

204

 

 

 

204

 

Additional paid-in capital

 

 

427,823

 

 

 

424,549

 

 

 

422,830

 

 

 

415,372

 

 

 

414,460

 

Retained earnings

 

 

64,929

 

 

 

83,312

 

 

 

111,701

 

 

 

126,834

 

 

 

134,628

 

Shares held in treasury

 

 

(614

)

 

 

(374

)

 

 

(373

)

 

 

(91

)

 

 

(86

)

Accumulated other comprehensive loss, net of tax

 

 

(21,105

)

 

 

(19,156

)

 

 

(16,812

)

 

 

(16,788

)

 

 

(13,945

)

 

 

 

471,252

 

 

 

488,549

 

 

 

517,557

 

 

 

525,531

 

 

 

535,261

 

Noncontrolling interests in subsidiaries

 

 

22,895

 

 

 

22,691

 

 

 

24,566

 

 

 

29,404

 

 

 

29,627

 

Total equity

 

 

494,147

 

 

 

511,240

 

 

 

542,123

 

 

 

554,935

 

 

 

564,888

 

 

 

$

1,040,506

 

 

$

1,076,699

 

 

$

1,112,352

 

 

$

1,102,938

 

 

$

1,155,480

 

 

 

12


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED CASH FLOWS (NON-GAAP PRESENTATION)

(in thousands)

 

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Cash Flows from Continuing Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DVP

 

 

27,489

 

 

 

17,442

 

 

 

9,744

 

 

 

26,462

 

 

$

19,769

 

Operating, leased-in equipment (excluding amortization of deferred gains)

 

 

(4,963

)

 

 

(4,886

)

 

 

(4,842

)

 

 

(5,437

)

 

 

(5,301

)

Administrative and general (excluding provisions for bad debts and amortization of share awards)

 

 

(10,207

)

 

 

(10,811

)

 

 

(11,643

)

 

 

(11,870

)

 

 

(10,985

)

SEACOR Holdings management and guarantee fees

 

 

(26

)

 

 

(32

)

 

 

(29

)

 

 

(5

)

 

 

(5

)

Dividends received from 50% or less owned companies

 

 

873

 

 

 

 

 

 

400

 

 

 

(4

)

 

 

 

Other, net (excluding non-cash losses)

 

 

 

 

 

 

 

 

 

 

 

400

 

 

 

249

 

 

 

 

13,166

 

 

 

1,713

 

 

 

(6,370

)

 

 

9,546

 

 

 

3,727

 

Changes in operating assets and liabilities before interest and income taxes

 

 

(7,253

)

 

 

4,902

 

 

 

2,913

 

 

 

(11,407

)

 

 

(20,730

)

Director share awards

 

 

 

 

 

894

 

 

 

 

 

 

 

 

 

 

Restricted stock vested

 

 

(240

)

 

 

 

 

 

(282

)

 

 

(5

)

 

 

(32

)

Cash settlements on derivative transactions, net

 

 

(546

)

 

 

275

 

 

 

(75

)

 

 

1,420

 

 

 

102

 

Interest paid, excluding capitalized interest (1)

 

 

(5,633

)

 

 

(5,971

)

 

 

(4,593

)

 

 

(6,668

)

 

 

(5,397

)

Interest received

 

 

317

 

 

 

215

 

 

 

354

 

 

 

353

 

 

 

305

 

Income taxes refunded, net

 

 

 

 

 

 

 

 

1,999

 

 

 

(304

)

 

 

-

 

Net cash provided by (used in) operating activities

 

 

(189

)

 

 

2,028

 

 

 

(6,054

)

 

 

(7,065

)

 

 

(22,025

)

Cash Flows from Continuing Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(9,547

)

 

 

(19,386

)

 

 

(20,633

)

 

 

(14,115

)

 

 

(22,137

)

Proceeds from disposition of property and equipment

 

 

10,119

 

 

 

9,268

 

 

 

378

 

 

 

17,383

 

 

 

(558

)

Net change in construction reserve fund

 

 

1,951

 

 

 

7,997

 

 

 

(48

)

 

 

7,535

 

 

 

2,556

 

Net investing activities in property and equipment

 

 

2,523

 

 

 

(2,121

)

 

 

(20,303

)

 

 

10,803

 

 

 

(20,139

)

Investments in and advances to 50% or less owned companies

 

 

(8,686

)

 

 

(718

)

 

 

(1,951

)

 

 

(13,472

)

 

 

(4,693

)

Capital distributions from equity investees

 

 

413

 

 

 

 

 

 

 

 

 

9,800

 

 

 

6,463

 

Net investing activities in third party notes receivable

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

Sale of subsidiary to joint venture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,017

 

Principal payments on notes due from equity investees

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by investing activities

 

 

(5,728

)

 

 

(2,839

)

 

 

(22,254

)

 

 

7,148

 

 

 

(10,352

)

Cash Flows from Continuing Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

(11,976

)

 

 

(3,738

)

 

 

(4,361

)

 

 

(11,352

)

 

 

(2,851

)

Proceeds from issuance of long-term debt, net of issue costs

 

 

 

 

 

 

 

 

 

 

 

(336

)

 

 

43,882

 

Purchase of subsidiary shares from noncontrolling interests

 

 

 

 

 

 

 

 

(3,392

)

 

 

 

 

 

 

Proceeds from exercise of stock options and Warrants

 

 

973

 

 

 

3

 

 

 

108

 

 

 

20

 

 

 

 

Net cash (used in) provided by financing activities

 

 

(11,003

)

 

 

(3,735

)

 

 

(7,645

)

 

 

(11,668

)

 

 

41,031

 

Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents

 

 

(472

)

 

 

1,195

 

 

 

873

 

 

 

4,331

 

 

 

(595

)

Net Change in Cash, Restricted Cash and Cash Equivalents

 

 

(17,392

)

 

 

(3,351

)

 

 

(35,080

)

 

 

(7,254

)

 

 

8,059

 

Cash Flows from Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

617

 

 

 

387

 

 

 

4,087

 

 

 

4,161

 

 

 

5,590

 

Investing Activities

 

 

(116

)

 

 

(615

)

 

 

(376

)

 

 

(9

)

 

 

2,338

 

Effects of FX Rate Changes on Cash, Restricted Cash and Cash Equivalents

 

 

268

 

 

 

(1,504

)

 

 

612

 

 

 

(4,565

)

 

 

342

 

   Net Decrease in Cash, Restricted Cash and Cash Equivalents from Discontinued Operations:

 

 

769

 

 

 

(1,732

)

 

 

4,323

 

 

 

(413

)

 

 

8,270

 

13


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED CASH FLOWS (NON-GAAP PRESENTATION)

(in thousands)

 

 

 

Three Months Ended

 

 

 

Sep. 30, 2019

 

 

Jun. 30, 2019

 

 

Mar. 31, 2019

 

 

Dec. 31, 2018

 

 

Sep. 30, 2018

 

Net Change in Cash, Restricted Cash and Cash Equivalents

 

 

(16,623

)

 

 

(5,083

)

 

 

(30,757

)

 

 

(7,667

)

 

 

16,329

 

Cash, Restricted Cash and Cash Equivalents, Beginning of Period

 

 

61,012

 

 

 

66,095

 

 

 

96,852

 

 

 

104,519

 

 

 

88,190

 

Cash, Restricted Cash and Cash Equivalents, End of Period

 

$

44,389

 

 

$

61,012

 

 

$

66,095

 

 

$

96,852

 

 

$

104,519

 

 

 

14


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED FLEET COUNTS

 

 

 

Sep 30, 2019 (1)

 

 

June 30, 2019 (1)

 

 

March 31, 2019

 

 

December 31, 2018

 

 

September 30, 2018

 

AHTS

 

 

9

 

 

 

9

 

 

 

11

 

 

 

12

 

 

 

13

 

FSV

 

 

39

 

 

 

40

 

 

 

42

 

 

 

41

 

 

 

47

 

Supply

 

 

43

 

 

 

41

 

 

 

42

 

 

 

39

 

 

 

29

 

Specialty

 

 

6

 

 

 

6

 

 

 

7

 

 

 

7

 

 

 

4

 

Liftboats

 

 

16

 

 

 

19

 

 

 

19

 

 

 

19

 

 

 

21

 

CTV

 

 

43

 

 

 

44

 

 

 

43

 

 

 

42

 

 

 

42

 

Discontinued Operations

 

 

18

 

 

 

18

 

 

 

18

 

 

 

19

 

 

 

20

 

 

 

 

174

 

 

177

 

 

182

 

 

179

 

 

176

 

 

(1)

Excludes three owned and one leased-in offshore support vessels that have been retired and removed from service.

 

 

15


 

SEACOR MARINE HOLDINGS INC.

UNAUDITED EXPECTED FLEET DELIVERIES

 

 

 

 

2019

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

Q4

 

 

Q1

 

 

Q2

 

 

Q3

 

 

Q4

 

 

Deferred

 

 

Total

 

Fast support

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

2

 

 

 

3

 

Crew transfer

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Platform supply

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

4

 

 

16