Press Release Details

Seacor Marine Announces Second Quarter 2020 Results

August 6, 2020 at 4:53 PM EDT

HOUSTON, Aug. 06, 2020 (GLOBE NEWSWIRE) -- SEACOR Marine Holdings Inc. (NYSE:SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore oil and natural gas and wind farm facilities worldwide, today announced results for its second quarter ended June 30, 2020.

Notable second quarter items include:

  • Acquisition of the remaining 50% of the equity interests in SEACOSCO Offshore LLC (“SEACOSCO”) on June 30, 2020 for total consideration of $28.2 million payable over four years.  The transaction adds eight modern platform supply vessels to SEACOR Marine’s owned vessel fleet, six of which are equipped with a state-of-the-art battery energy storage system designed to reduce fuel consumption and enhance the safety and redundancy of the vessels’ systems.  The vessels and the debt associated with the transaction are included in the second quarter numbers, but the operating results of the joint venture were not consolidated in the quarter. SEACOR Marine expects the vessels to generate cash in future quarters in excess of scheduled debt amortization payments.
     
  • Entry into an agreement with SEACOR Holdings Inc. permitting SEACOR Marine to carry back net operating losses under provisions of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).  SEACOR Marine expects to receive approximately $31.2 million of cash tax refunds under the CARES Act. SEACOR Marine paid a one-time transaction fee of $3.0 million to SEACOR Holdings Inc. as consideration for entry into the agreement that is reflected in the general and administrative costs for the second quarter.
     
  • Average dayrates, excluding those for the crew transfer vessel fleet, were $11,018 in the second quarter of 2020 and $10,387 in the second quarter of 2019. The improved average dayrates year on year reflect the improvement in SEACOR Marine’s overall fleet mix since the second quarter of the prior year.
     
  • Both COVID-19 and volatility in oil prices impacted second quarter revenues. SEACOR Marine expects such volatility to continue at least for the remainder of this year.  SEACOR Marine is unable to quantify such impact at this point but will continue to closely monitor the level of activity from its oil and gas customers and adjust its operations accordingly.
     
  • Administrative and general expenses in the second quarter were $14.5 million, including $3.7 million in non-recurring expenses comprised of $3.3 million of transaction, legal and advisory fees related to the carry back of net operating losses pursuant to the CARES Act, and  a one-time restructuring charge of $0.4 million from SEACOR Marine’s continuing cost reduction initiatives. SEACOR Marine maintains its target for projected annual savings of at least $8.0 million, of which it has already achieved $7.8 million. SEACOR Marine anticipates that the cost reduction initiatives will impact all of its reportable segments and expects the remaining cost reduction initiatives to be completed by the end of the third quarter of 2020. SEACOR Marine continues to evaluate additional opportunities for further cost reductions to continue adapting to the changing conditions.

Overall, total operating revenues for the second quarter were $41.9 million, operating loss was $16.7 million, and direct vessel profit (“DVP”)(1) was $18.0 million. This compares to operating revenues of $52.8 million, operating loss of $17.6 million, and DVP of $17.4 million in the second quarter of 2019. The improved DVP in the second quarter was primarily driven by the change in fleet mix over the period.

Chief Executive Officer John Gellert commented on SEACOR Marine's second quarter results:

“SEACOR Marine delivered solid operating and financial results in an extremely challenging environment. All our international operating regions showed significant improvements in key metrics, reflecting the efforts made to improve our market presence, fleet mix and overhead expenses. Our U.S. operations saw a steep decline in activity, mostly in liftboat demand, which continues to be challenged by the effects of low commodity prices on our customers and tepid decommissioning activity.

“Notwithstanding this difficult environment we were able to execute two transactions that will enhance our results and strengthen our liquidity. The acquisition of our partner’s interest in SEACOSCO is expected to be accretive to our results this year, and the ability to carry back net operating losses pursuant to the CARES Act adds incremental liquidity.

“Finally, I want to recognize and thank the SEACOR Marine team for these results and their continuing dedication to maintaining safe and reliable operations for our customers worldwide.  I particularly thank our seafarers, many of whom have worked extended rotations due to the COVID-19 pandemic and continue to face challenges returning home.  We appreciate the cooperation and assistance of our customers and suppliers in navigating the complex logistics of the unprecedented COVID-19 operating environment.”

For the second quarter of 2020, net loss attributable to SEACOR Marine was $6.1 million ($0.24 loss per basic and diluted share) and operating loss was $16.7 million.  Net loss attributable to SEACOR Marine’s continuing operations for the second quarter of 2019 was $31.4 million ($1.26 loss per basic and diluted share) and operating loss was $17.6 million.

___________________

(1 ) Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability when applied to reportable segments and a non-GAAP measure when applied to individual vessels, fleet categories or the combined fleet.  DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its individual vessels, fleet categories, regions and combined fleet, without regard to financing decisions (depreciation and interest expense for owned vessels vs. leased-in expense for leased-in vessels).  DVP is also useful when comparing the Company’s fleet performance against those of our competitors who may have differing fleet financing structures.  DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP.  See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

SEACOR Marine provides global marine and support transportation services to offshore oil and natural gas and windfarm facilities worldwide.  SEACOR Marine and its joint ventures operate a diverse fleet of offshore support and specialty vessels that deliver cargo and personnel to offshore installations; handle anchors and mooring equipment required to tether rigs to the seabed; tow rigs and assist in placing them on location and moving them between regions; provide construction, well workover and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance and repair.  Additionally, SEACOR Marine’s vessels provide accommodations for technicians and specialists, safety support and emergency response services.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements.  Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters.  Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company.  These statements are not guarantees of future performance and actual events or results may differ significantly from these statements.  Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements.  Forward-looking statements speak only as of the date of the document in which they are made.  The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law.  It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any).  These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.
For all other requests, contact Connie Morinello at (346) 980-1700 or InvestorRelations@seacormarine.com

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS
(in thousands, except share data)

    Three Months Ended June 30,     Six months ended June 30,  
    2020     2019     2020     2019  
Operating Revenues   $ 41,878     $ 52,812     $ 83,621     $ 97,722  
Costs and Expenses:                                
Operating     23,913       35,370       48,533       70,536  
Administrative and general     14,560       10,524       25,325       21,336  
Lease expense     1,355       4,298       4,762       8,435  
Depreciation and amortization     15,313       16,412       30,314       32,509  
      55,141       66,604       108,934       132,816  
(Loss) Gain on Asset Dispositions and Impairments, Net     (3,453 )     (3,848 )     (16,025 )     (3,580 )
Operating Loss     (16,716 )     (17,640 )     (41,338 )     (38,674 )
Other Income (Expense):                                
Interest income     529       215       1,205       569  
Interest expense     (6,995 )     (7,633 )     (14,633 )     (15,297 )
SEACOR Holdings guarantee fees     (9 )     (32 )     (25 )     (61 )
Derivative gains (losses), net     85       (1,398 )     5,199       (2,323 )
Foreign currency gains, net     (171 )     (924 )     (106 )     (254 )
      (6,561 )     (9,772 )     (8,360 )     (17,366 )
Loss from Continuing Operations Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies     (23,277 )     (27,412 )     (49,698 )     (56,040 )
Income Tax Benefit     (15,081 )     (3,052 )     (21,749 )     (6,883 )
Loss from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies     (8,196 )     (24,360 )     (27,949 )     (49,157 )
Equity in Losses of 50% or Less Owned Companies     2,130       (7,078 )     1,891       (10,554 )
Loss from Continuing Operations     (6,066 )     (31,438 )     (26,058 )     (59,711 )
(Loss) Income on Discontinued Operations, Net of Tax           1,174.0             1,174  
Net Loss     (6,066 )     (30,264 )     (26,058 )     (58,537 )
Net Loss attributable to Noncontrolling Interests in Subsidiaries     7       (1,875 )     (4,040 )     (4,599 )
Net Loss attributable to SEACOR Marine Holdings Inc.   $ (6,073 )   $ (28,389 )   $ (22,018 )   $ (53,938 )
                                 
Basic and Diluted Loss Per Common Share and Warrants of SEACOR Marine Holdings Inc.                                
Continuing operations   $ (0.24 )   $ (1.26 )   $ (0.90 )   $ (2.37 )
Discontinued operations           0.05           $ 0.05  
    $ (0.24 )   $ (1.21 )   $ (0.90 )   $ (2.32 )
Weighted Average Common Shares and Warrants Outstanding:                                
Basic and diluted shares     24,851,834       23,382,272       24,420,432       23,237,012  
                                 

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF LOSS
(in thousands, except statistics and per share data)

    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
Time Charter Statistics:                                        
Average Rates Per Day Worked (excluding crew transfer)   $ 11,018     $ 11,157     $ 11,071     $ 10,946     $ 10,387  
Average Rates Per Day   $ 6,648     $ 7,163     $ 7,260     $ 6,981     $ 6,843  
Fleet Utilization (excluding crew transfer)     57 %     57 %     62 %     64 %     59 %
Fleet Utilization     69 %     63 %     68 %     74 %     69 %
Fleet Available Days (excluding crew transfer)     5,167       5,210       5,542       6,048       6,491  
Fleet Available Days     8,688       8,668       9,007       9,578       9,990  
Operating Revenues:                                        
Time charter   $ 39,807     $ 39,290     $ 44,465     $ 49,747     $ 47,270  
Bareboat charter     723       724       834       1,765       1,389  
Other marine services     1,348       1,729       3,771       3,188       4,153  
      41,878       41,743       49,070       54,700       52,812  
Costs and Expenses:                                        
Operating:                                        
Personnel     13,378       13,706       15,096       15,879       17,914  
Repairs and maintenance     4,311       4,804       3,983       5,495       7,607  
Drydocking     566       1,365       766       515       1,997  
Insurance and loss reserves     1,589       939       1,663       1,198       1,763  
Fuel, lubes and supplies     2,295       2,067       2,409       2,910       3,202  
Other     1,774       1,739       2,061       1,214       2,887  
      23,913       24,620       25,978       27,211       35,370  
Direct Vessel Profit (1)     17,965       17,123       23,092       27,489       17,442  
Other Costs and Expenses:                                        
Lease expense     1,355       3,407       3,570       4,153       4,298  
Administrative and general     14,560       10,765       11,928       11,462       10,524  
Depreciation and amortization     15,313       15,001       15,412       16,091       16,412  
      31,228       29,173       30,910       31,706       31,234  
(Losses) Gains on Asset Dispositions and Impairments, Net     (3,453 )     (12,572 )     (2,679 )     862       (3,848 )
Operating Loss     (16,716 )     (24,622 )     (10,497 )     (3,355 )     (17,640 )
Other Income (Expense):                                        
Interest income     529       676       559       317       215  
Interest expense     (6,995 )     (7,638 )     (7,397 )     (7,362 )     (7,633 )
SEACOR Holdings guarantee fees     (9 )     (16 )     (21 )     (26 )     (32 )
Derivative losses (gains), net     85       5,114       (663 )     3,057       (1,398 )
Foreign currency gains, net     (171 )     65       (1,037 )     (370 )     (924 )
Other, net                 (1 )            
      (6,561 )     (1,799 )     (8,560 )     (4,384 )     (9,772 )
Loss Before from Continuing Operations Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies     (23,277 )     (26,421 )     (19,057 )     (7,739 )     (27,412 )
Income Tax (Benefit) Expense     (15,081 )     (6,668 )     (2,306 )     1,277       (3,052 )
Loss from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies     (8,196 )     (19,753 )     (16,751 )     (9,016 )     (24,360 )
Equity in Losses of 50% or Less Owned Companies     2,130       (239 )     (2,425 )     (1,325 )     (7,078 )
Loss from Continuing Operations     (6,066 )     (19,992 )     (19,176 )     (10,341 )     (31,438 )
(Loss) Income from Discontinued Operations, Net of Tax                 (2,742 )     (7,899 )     1,174  
Net Loss     (6,066 )     (19,992 )     (21,918 )     (18,240 )     (30,264 )
Net (Loss) Income attributable to Noncontrolling Interests in Subsidiaries     7       (4,047 )     (1,463 )     204       (1,875 )
Net Loss attributable to SEACOR Marine Holdings Inc.   $ (6,073 )   $ (15,945 )   $ (20,455 )   $ (18,444 )   $ (28,389 )
                                         
Basic and Diluted Income (Loss) Per Common Share and Warrants of SEACOR Marine Holdings Inc.                                        
Continuing operations   $ (0.24 )   $ (0.66 )   $ (0.74 )   $ (0.49 )   $ (1.31 )
Discontinued operations                 (0.12 )     (0.29 )     0.10  
    $ (0.24 )   $ (0.66 )   $ (0.86 )   $ (0.78 )   $ (1.21 )
Weighted Average Common Shares and Warrants Outstanding:                                        
Basic and Diluted     24,851       23,989       23,832       23,741       23,382  
Common Shares and Warrants Outstanding at Period End     24,899       24,854       23,708       23,653       23,592  

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION
(in thousands, except statistics)

    Three Months Ended  
    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
United States, primarily Gulf of Mexico                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 15,574     $ 20,988     $ 19,285     $ 17,851     $ 14,058  
Fleet utilization     5 %     11 %     20 %     26 %     34 %
Fleet available days     1,842       1,864       1,956       2,340       2,669  
Out-of-service days for repairs, maintenance and drydockings   32     116     6     159     325  
Out-of-service days for cold-stacked status     1,465       1,301       1,301       1,131       1,322  
Operating Revenues:                                        
Time charter   $ 1,478     $ 4,375     $ 7,408     $ 10,914     $ 12,628  
Bareboat charter     723       724       732       597       233  
Other marine services     513       642       516       838       1,320  
      2,714       5,741       8,656       12,349       14,181  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     2,284       2,928       3,432       4,353       5,203  
Repairs and maintenance     314       617       782       1,508       2,515  
Drydocking     110       1,057       252       547       1,801  
Insurance and loss reserves     354       135       566       371       841  
Fuel, lubes and supplies     189       524       407       739       1,107  
Other     93       79       102       88       113  
      3,344       5,340       5,541       7,606       11,580  
Direct Vessel Profit (Loss) (1)   $ (630 )   $ 401     $ 3,115     $ 4,743     $ 2,601  
Other Costs and Expenses:                                        
Lease expense   $ 741     $ 2,138     $ 2,283     $ 2,758     $ 2,942  
Depreciation and amortization     5,254       5,358       5,474       5,634       5,341  
                                         
Africa, primarily West Africa                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 9,001     $ 9,249     $ 9,435     $ 9,316     $ 9,365  
Fleet utilization     85 %     89 %     88 %     91 %     81 %
Fleet available days     1,304       1,346       1,349       1,380       1,365  
Out-of-service days for repairs, maintenance and drydockings     90       56       68           54  
Operating Revenues:                                        
Time charter   $ 9,944     $ 11,095     $ 11,249     $ 11,738     $ 10,400  
Other marine services     (480 )     167       1,216       129       753  
      9,464       11,262       12,465       11,867       11,153  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     2,546       2,695       3,230       3,308       3,428  
Repairs and maintenance     1,379       1,435       1,242       1,323       952  
Drydocking     256       8       253       (53 )     (48 )
Insurance and loss reserves     188       193       369       230       239  
Fuel, lubes and supplies     727       472       817       961       939  
Other     565       571       976       499       773  
      5,661       5,374       6,887       6,268       6,283  
Direct Vessel Profit (1)   $ 3,803     $ 5,888     $ 5,578     $ 5,599     $ 4,870  
Other Costs and Expenses:                                        
Lease expense   $ 417     $ 1,126     $ 757     $ 761     $ 787  
Depreciation and amortization     2,889       2,604       2,608       2,681       2,759  

SEACOR MARINE HOLDINGS INC.
 UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION (continued)
(in thousands, except statistics)

    Three Months Ended  
    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
Middle East and Asia                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 10,245     $ 9,634     $ 8,843     $ 8,795     $ 8,182  
Fleet utilization     82 %     73 %     82 %     83 %     79 %
Fleet available days     1,613       1,671       1,901       2,020       2,026  
Out-of-service days for repairs, maintenance and drydockings   113     200     15     129     73  
Out-of-service days for cold-stacked status   61     48     153     184     115  
Operating Revenues:                                        
Time charter   $ 13,605     $ 11,767     $ 13,840     $ 14,798     $ 13,175  
Other marine services     514       420       678       414       349  
      14,119       12,187       14,518       15,212       13,524  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     3,795       3,811       4,129       4,023       4,292  
Repairs and maintenance     1,580       1,246       973       1,387       2,629  
Drydocking     200       414       146       20       275  
Insurance and loss reserves     430       339       408       333       381  
Fuel, lubes and supplies     955       665       769       701       725  
Other     819       683       635       567       793  
      7,779       7,158       7,060       7,031       9,095  
Direct Vessel Profit (1)   $ 6,340     $ 5,029     $ 7,458     $ 8,181     $ 4,429  
Other Costs and Expenses:                                        
Lease expense   $ 32     $ 45     $ 42     $ 43     $ 42  
Depreciation and amortization     3,921       3,790       3,963       3,914       4,274  
                                         
Latin America                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 10,752     $ 9,397     $ 8,649     $ 6,867     $ 8,074  
Fleet utilization     97 %     93 %     69 %     71 %     63 %
Fleet available days     408       389       429       399       400  
Out-of-service days for repairs, maintenance and drydockings         3     35     5     3  
Out-of-service days for cold-stacked status               65     92     91  
Operating Revenues:                                        
Time charter   $ 4,251     $ 3,396     $ 2,541     $ 1,951     $ 2,046  
Bareboat charter           -       102       1,168       1,156  
Other marine services     168       149       261       221       273  
      4,419       3,545       2,904       3,340       3,475  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     1,377       1,215       1,081       846       976  
Repairs and maintenance     255       392       234       298       481  
Drydocking           (114 )     114             (32 )
Insurance and loss reserves     105       69       79       31       66  
Fuel, lubes and supplies     132       135       127       187       314  
Other     123       305       188       (87 )     560  
      1,992       2,002       1,823       1,275       2,365  
Direct Vessel Profit (1)   $ 2,427     $ 1,543     $ 1,081     $ 2,065     $ 1,110  
Other Costs and Expenses:                                        
Lease expense   $ 9     $ 9     $ 9     $     $  
Depreciation and amortization     950       899       1,037       1,573       1,659  

SEACOR MARINE HOLDINGS INC.
 UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION (continued)
(in thousands, except statistics)

    Three Months Ended  
    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
Europe, Continuing Operations                                        
Time Charter Statistics:                                        
Average rates per day worked     3,436       3,471       3,505       3,146       2,972  
Fleet utilization     87 %     73 %     80 %     96 %     86 %
Fleet available days     3,521       3,398       3,373       3,439       3,530  
Out-of-service days for repairs, maintenance and drydockings   117     122     107     3     159  
Out-of-service days for cold-stacked status                     92     91  
Operating Revenues:                                        
Time charter   $ 10,529     $ 8,657     $ 9,427     $ 10,346     $ 9,021  
Other marine services     633       351       1,100       1,586       1,458  
      11,162       9,008       10,527       11,932       10,479  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     3,376       3,057       3,224       3,349       4,015  
Repairs and maintenance     783       1,114       752       979       1,030  
Drydocking                 1       1       1  
Insurance and loss reserves     512       203       241       233       236  
Fuel, lubes and supplies     292       271       289       322       117  
Other     174       101       160       147       648  
      5,137       4,746       4,667       5,031       6,047  
Direct Vessel Profit for Continuing Operations (1)   $ 6,025     $ 4,262     $ 5,860     $ 6,901     $ 4,432  
Other Costs and Expenses:                                        
Lease expense   $ 156     $ 89     $ 479     $ 591     $ 527  
Depreciation and amortization     2,299       2,350       2,330       2,289       2,379  

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS
(in thousands, except statistics)

    Three Months Ended  
    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
Anchor handling towing supply                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 8,383     $ 8,012     $ 8,095     $ 7,790     $ 7,597  
Fleet utilization     43 %     39 %     48 %     53 %     49 %
Fleet available days     667       709       705       736       910  
Out-of-service days for repairs, maintenance and drydockings   76     74     33     10     31  
Out-of-service days for cold-stacked status   273     273     337     332     437  
Operating Revenues:                                        
Time charter   $ 2,413     $ 2,225     $ 2,714     $ 3,059     $ 3,360  
Other marine services     (137 )     559       1,076       365       869  
      2,276       2,784       3,790       3,424       4,229  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     853       892       1,212       1,418       2,001  
Repairs and maintenance     679       408       330       524       632  
Drydocking     (19 )     22       -       8       96  
Insurance and loss reserves     159       45       208       179       266  
Fuel, lubes and supplies     168       216       145       252       262  
Other     341       259       366       404       411  
      2,181       1,842       2,261       2,785       3,668  
Direct Vessel Profit (Loss) (1)   $ 95     $ 942     $ 1,529     $ 639     $ 561  
Other Costs and Expenses:                                        
Lease expense   $ 518     $ 1,216     $ 872     $ 1,357     $ 1,527  
Depreciation and amortization     500       561       522       568       575  
                                         
Fast support                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 8,590     $ 8,472     $ 8,257     $ 8,133     $ 7,624  
Fleet utilization     72 %     76 %     78 %     78 %     71 %
Fleet available days     2,426       2,521       2,935       3,156       3,275  
Out-of-service days for repairs, maintenance and drydockings   137     156     82     81     134  
Out-of-service days for cold-stacked status   285     273     341     459     545  
Operating Revenues:                                        
Time charter   $ 15,078     $ 16,284     $ 18,877     $ 20,079     $ 17,709  
Bareboat charter     723       724       732       597       233  
Other marine services     (372 )     (355 )     (40 )     (200 )     (179 )
      15,429       16,653       19,569       20,476       17,763  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     4,166       4,659       5,071       5,486       5,796  
Repairs and maintenance     1,922       2,278       1,873       2,204       2,682  
Drydocking     274       36       357       (27 )     136  
Insurance and loss reserves     304       332       541       347       385  
Fuel, lubes and supplies     1,180       904       1,098       1,395       1,602  
Other     1,203       1,000       1,346       959       1,713  
      9,049       9,209       10,286       10,364       12,314  
Direct Vessel Profit (1)   $ 6,380     $ 7,444     $ 9,283     $ 10,112     $ 5,449  
Other Costs and Expenses:                                        
Lease expense   $ 352     $ 352     $ 352     $ 351     $ 352  
Depreciation and amortization     5,405       5,118       5,447       5,646       5,929  

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)
(in thousands, except statistics)

    Three Months Ended  
    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
Supply                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 8,477     $ 7,360     $ 7,179     $ 6,755     $ 6,906  
Fleet utilization     83 %     79 %     87 %     96 %     53 %
Fleet available days     527       2,521       338       398       486  
Out-of-service days for repairs, maintenance and drydockings     13       3                 118  
Out-of-service days for cold-stacked status     61                          
Operating Revenues:                                        
Time charter   $ 3,713     $ 2,520     $ 2,114     $ 2,589     $ 1,787  
Bareboat charter                 102       1,168       1,156  
Other marine services     (53 )     (69 )     582       863       799  
      3,660       2,451       2,798       4,620       3,742  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     1,591       1,206       1,369       1,266       1,617  
Repairs and maintenance     375       348       159       276       1,085  
Drydocking     197             142       1       82  
Insurance and loss reserves     106       67       65       66       78  
Fuel, lubes and supplies     219       119       377       205       98  
Other     246       397       314       57       842  
      2,734       2,137       2,426       1,871       3,802  
Direct Vessel Profit (Loss) (1)   $ 926     $ 314     $ 372     $ 2,749     $ (60 )
Other Costs and Expenses:                                        
Lease expense   $     $     $ 381     $ 517     $ 433  
Depreciation and amortization     1,000       787       823       1,167       1,223  
                                         
Specialty                                        
Time Charter Statistics:                                        
Fleet available days     91       91       92       92       91  
Out-of-service days for cold-stacked status     91       91       92       92       91  
Operating Revenues:                                        
Other marine services   $     $     $     $     $  
                                         
Direct Costs and Expenses:                                        
Operating:                                        
Personnel           13       6       13       23  
Repairs and maintenance     46       11       5       1       3  
Insurance and loss reserves     16       20       9       18       20  
Fuel, lubes and supplies     (2 )     22             2       (24 )
Other     67       101       64       75       77  
      127       167       84       109       99  
Direct Vessel Loss (1)   $ (127 )   $ (167 )   $ (84 )   $ (109 )   $ (99 )
Other Costs and Expenses:                                        
Operating:                                        
Depreciation and amortization   $ 127     $ 128     $ 128     $ 128     $ 127  

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)
(in thousands, except statistics)

    Three Months Ended  
    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
Liftboats                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 24,894     $ 27,513     $ 27,453     $ 26,172     $ 20,993  
Fleet utilization     30 %     31 %     36 %     39 %     47 %
Fleet available days     1,456       1,456       1,472       1,665       1,729  
Out-of-service days for repairs, maintenance and drydockings   9     141     6     153     292  
Out-of-service days for cold-stacked status     816       664       657       432       455  
Operating Revenues:                                        
Time charter   $ 11,001     $ 12,339     $ 14,375     $ 16,830     $ 16,932  
Other marine services     306       250       732       795       1,481  
      11,307       12,589       15,107       17,625       18,413  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     3,545       4,097       4,588       4,824       5,360  
Repairs and maintenance     407       650       776       1,656       2,189  
Drydocking     111       1,307       267       532       1,683  
Insurance and loss reserves     893       679       711       484       921  
Fuel, lubes and supplies     343       490       550       899       1,076  
Other     219       147       338       221       251  
      5,518       7,370       7,230       8,616       11,480  
Direct Vessel Profit (1)   $ 5,789     $ 5,219     $ 7,877     $ 9,009     $ 6,933  
Other Costs and Expenses:                                        
Lease expense   $ 44     $ 1,497     $ 1,497     $ 1,498     $ 1,497  
Depreciation and amortization     6,081       6,128       6,136       6,247       6,055  
                                         
Crew transfer                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 2,481     $ 2,375     $ 2,378     $ 2,220     $ 2,431  
Fleet utilization     87 %     72 %     77 %     92 %     88 %
Fleet available days     3,521       3,458       3,465       3,531       3,499  
Out-of-service days for repairs, maintenance and drydockings   117     122     111     52     39  
Out-of-service days for cold-stacked status           48       92       184       91  
Operating Revenues:                                        
Time charter   $ 7,602     $ 5,922     $ 6,385     $ 7,190     $ 7,482  
Other marine services     548       315       389       577       499  
      8,150       6,237       6,774       7,767       7,981  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     2,721       2,592       2,435       2,432       2,665  
Repairs and maintenance     754       1,056       693       775       933  
Drydocking     3                          
Insurance and loss reserves     100       99       124       113       93  
Fuel, lubes and supplies     230       230       220       152       167  
Other     115       86       75       96       113  
      3,923       4,063       3,547       3,568       3,971  
Direct Vessel Profit (1)   $ 4,227     $ 2,174     $ 3,227     $ 4,199     $ 4,010  
Other Costs and Expenses:                                        
Lease expense   $ 67     $ -     $ -     $ -     $ -  
Depreciation and amortization     1,637       1,717       1,837       1,819       1,920  

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)
(in thousands, except statistics)

    Three Months Ended  
    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
Other Activity                                        
Operating Revenues:                                        
Other marine services   $ 1,056     $ 1,029     $ 1,032     $ 788     $ 684  
      1,056       1,029       1,032       788       684  
Direct Costs and Expenses:                                        
Operating:                                        
Personnel     502       247       415       440       452  
Repairs and maintenance     128       53       147       59       83  
Insurance and loss reserves     11       (303 )     5       (9 )      
Fuel, lubes and supplies     157       86       19       5       21  
Other     (417 )     (251 )     (442 )     (598 )     (520 )
      381       (168 )     144       (102 )     36  
Direct Vessel Profit (1)   $ 675     $ 1,197     $ 888     $ 890     $ 648  
Other Costs and Expenses:                                        
Lease expense   $ 374     $ 342     $ 468     $ 430     $ 489  
Depreciation and amortization     563       562       519       516       583  

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (NON-GAAP PRESENTATION)
(in thousands)

    Three Months Ended  
    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
Cash Flows from Continuing Operating Activities:                                        
DVP (1)     17,965       17,123       23,092       27,489       17,442  
Operating, leased-in equipment (excluding amortization of deferred gains)     (3,814 )     (3,838 )     (4,648 )     (4,963 )     (4,886 )
Administrative and general (excluding provisions for bad debts and amortization of share awards)     (13,352 )     (9,776 )     (10,773 )     (9,160 )     (9,696 )
SEACOR Holdings management and guarantee fees     (9 )     (16 )     (21 )     (26 )     (32 )
Dividends received from 50% or less owned companies                 800       873        
Other, net (excluding non-cash losses)                 (2 )            
      790       3,493       8,448       14,213       2,828  
Changes in operating assets and liabilities before interest and income taxes     (9,293 )     (7,144 )     7,758       (7,236 )     4,921  
Director share awards     755                         894  
Restricted stock vested     (3 )     (175 )     (55 )     (240 )      
Cash settlements on derivative transactions, net     (279 )     (214 )     (190 )     (546 )     275  
Interest paid, excluding capitalized interest (1)     (4,529 )     (4,744 )     (6,255 )     (5,633 )     (5,971 )
Interest received     529       676       560       316       215  
Income taxes refunded, net                              
Net cash (used in) provided operating activities     (12,030 )     (8,108 )     10,266       874       3,162  
Cash Flows from Continuing Investing Activities:                                        
Purchases of property and equipment     (8,530 )     (11,244 )     (5,890 )     (9,547 )     (19,386 )
Proceeds from disposition of property and equipment     14,030       3,105       36,418       10,119       9,268  
Proceeds from the sale of ERRV fleet                 27,390              
Cash Impact of sale of ERRV fleet                 (5,140 )            
Construction reserve funds transferred to short-term cash     3,745                          
Purchase of subsidiary from joint venture     (8,445 )                        
Construction reserve funds used           9,148       5,268       1,951       7,997  
Net investing activities in property and equipment     800       1,009       58,046       2,523       (2,121 )
Investments in and advances to 50% or less owned companies     (56 )     (245 )     (6,062 )     (8,686 )     (718 )
Capital distributions from equity investees                 48       413        
Principal payments on notes due from equity investees                       22        
Net cash provided by (used in) investing activities     744       764       52,032       (5,728 )     (2,839 )
Cash Flows from Continuing Financing Activities:                                        
Payments on long-term debt     (3,502 )     (5,222 )     (3,899 )     (11,976 )     (3,738 )
Purchase of subsidiary shares from noncontrolling interests                              
Proceeds from exercise of stock options and Warrants                 340       973       3  
Net cash (used in) provided by financing activities     (3,502 )     (5,222 )     (3,559 )     (11,003 )     (3,735 )
Effects of Exchange Rate Changes on Cash and Cash Equivalents     265       (1,908 )     (19,238 )     (472 )     1,195  
Net Change in Cash, Cash Equivalents and Restricted Cash     (14,523 )     (14,474 )     39,501       (16,329 )     (2,217 )
Cash Flows from Discontinued Operations                                        
Operating Activities                 4,297       (446 )     (747 )
Investing Activities                 (4,462 )     (116 )     (615 )
Effects of FX Rate Changes on Cash and Cash Equivalents                 3,322       268       (1,504 )
Net Decrease in Cash and Cash Equivalents from Discontinued Operations:                 3,157       (294 )     (2,866 )
Net Change in Cash, Cash Equivalents and Restricted Cash     (14,523 )     (14,474 )     42,658       (16,623 )     (5,083 )
Cash, Restricted Cash and Cash Equivalents, Beginning of Period     72,573       87,047       44,389       61,012       66,095  
Cash, Restricted Cash and Cash Equivalents, End of Period   $ 58,050     $ 72,573     $ 87,047     $ 44,389     $ 61,012  

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

    Jun. 30, 2020     Mar. 31, 2020     Dec. 31, 2019     Sep. 30, 2019     Jun. 30, 2019  
ASSETS                                        
Current Assets:                                        
Cash and cash equivalents   $ 54,698     $ 69,220     $ 83,943     $ 38,155     $ 55,763  
Restricted cash     3,352       3,353       3,104       4,016       2,240  
Receivables:                                        
Trade, net of allowance for doubtful accounts     57,892       48,192       49,128       58,954       60,711  
Other     14,362       27,872       18,531       6,835       9,682  
Receivables from SEACOR Holdings     14,394                          
Inventories     1,409       1,575       1,228       1,408       1,660  
Prepaid expenses and other     3,218       2,653       2,612       3,146       3,710  
Discontinued operations                       13,127       13,891  
Total current assets     149,325       152,865       158,546       125,641       147,657  
Property and Equipment:                                        
Historical cost     1,066,239       930,264       976,978       1,063,290       1,099,221  
Accumulated depreciation     (322,378 )     (312,911 )     (358,962 )     (400,628 )     (425,881 )
      743,861       617,353       618,016       662,662       673,340  
Construction in progress     55,955       55,302       74,344       70,275       67,063  
Net property and equipment     799,816       672,655       692,360       732,937       740,403  
Right-of-Use Asset - Operating Leases     8,818       8,990       17,313       18,774       27,390  
Investments, at Equity, and Advances to 50% or Less Owned Companies     90,900       125,010       124,680       118,222       112,418  
Construction Reserve Funds           3,745       12,893       18,161       20,112  
Other Assets     3,243       3,270       3,401       3,422       3,627  
Discontinued operations                       23,349       25,092  
    $ 1,052,102     $ 966,535     $ 1,009,193     $ 1,040,506     $ 1,076,699  
LIABILITIES AND EQUITY                                        
Current Liabilities:                                        
Current portion of operating lease liabilities   $ 11,765     $ 13,359     $ 15,099     $ 15,182     $ 16,552  
Current portion of long-term debt     51,793       37,084       17,802       23,446       20,651  
Accounts payable and accrued expenses     22,382       32,023       25,691       26,507       31,504  
Due to SEACOR Holdings           66       74       77       74  
Other current liabilities     30,162       29,949       36,151       42,372       47,185  
Discontinued operations                       3,813       3,813  
Total current liabilities     116,102       112,481       94,817       111,397       119,779  
Long-Term Operating Lease Liabilities     6,545       7,859       9,822       12,878       16,775  
Long-Term Debt     447,663       356,729       380,251       375,772       379,075  
Conversion Option Liability on Convertible Senior Notes     6       91       5,205       4,543       7,599  
Deferred Income Taxes     24,101       26,113       33,905       36,921       37,066  
Deferred Gains and Other Liabilities     6,321       7,951       6,269       4,848       5,165  
Total liabilities     600,738       511,224       530,269       546,359       565,459  
Equity:                                        
SEACOR Marine Holdings Inc. stockholders’ equity:                                        
Common stock     232       231       219       219       218  
Additional paid-in capital     449,116       447,425       429,318       427,823       424,549  
Retained earnings     5,058       11,131       27,076       64,929       83,312  
Shares held in treasury     (847 )     (844 )     (669 )     (614 )     (374 )
Accumulated other comprehensive loss, net of tax     (2,541 )     (2,971 )     1,548       (21,105 )     (19,156 )
      451,018       454,972       457,492       471,252       488,549  
Noncontrolling interests in subsidiaries     346       339       21,432       22,895       22,691  
Total equity     451,364       455,311       478,924       494,147       511,240  
    $ 1,052,102     $ 966,535     $ 1,009,193     $ 1,040,506     $ 1,076,699  

SEACOR MARINE HOLDINGS INC.
UNAUDITED FLEET COUNTS

    Owned     Joint Ventured     Leased-in     Managed     Total  
June 30, 2020                                        
AHTS     4             3             7  
FSV     26       5       1       1       33  
Supply     13       27             2       42  
Specialty     1       3                   4  
Liftboats     14             2             16  
Crew transfer     39       5                   44  
      97       40       6       3       146  
March 31, 2020                                        
AHTS     4             4             8  
FSV     28       5       1       1       35  
Supply     5       34             2       41  
Specialty     1       3                   4  
Liftboats     14             2             16  
Crew transfer     38       5                   43  
      90       47       7       3       147  


SEACOR.jpg

Source: SEACOR Marine Holdings Inc.