Press Release Details

Seacor Marine Announces Fourth Quarter 2018 Results

March 6, 2019 at 12:00 AM EST

Continued Improvement in Operating Performance

HOUSTON--(BUSINESS WIRE)-- SEACOR Marine Holdings Inc. (NYSE:SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore oil and natural gas and wind farm facilities worldwide, today announced results for its fourth quarter and twelve months ended December 31, 2018.

Fourth quarter highlights include:

  • Total operating revenues increased 43.8% as compared with the fourth quarter of 2017, in what is historically a seasonally slow quarter.
  • Cash flows from operating activities increased to $11.9 million from $5.6 million in the prior quarter.
  • Operating loss decreased by $24.6 million to $11.2 million from $35.8 million in the fourth quarter of 2017, representing a 68.8% year over year improvement.
  • Consolidated direct vessel profit ("DVP")(1) increased 32.8% to $28.8 million from $21.7 million in the third quarter of 2018, an increase of 146.0% from $11.7 million in the fourth quarter of 2017, and an increase of 189.4% to $78.5 million in the year ended December 31, 2018 from $27.1 million in the year ended December 31, 2017.
  • Expanded presence in Brazil through the formation of a new joint venture to acquire UP Offshore.

Chief Executive Officer John Gellert commented on SEACOR Marine's fourth quarter results:

"Our business improved steadily throughout the year and we closed 2018 with our sixth consecutive quarterly increase in direct vessel profit, and nearly doubled our cash flow from operating activities from the prior quarter. This improvement is especially notable as the last quarter of the year is usually a seasonally slow period of activity for our liftboats in the Gulf of Mexico and crew transfer vessels ("CTVs") in the North Sea. To the extent there was some seasonal reduction it was offset by improved results from nearly all other classes of vessels and a one-time recognition of previously deferred revenues in the U.S. Gulf of Mexico.

As part of our continued commitment to actively managing our fleet, we sold an additional six fast support vessels ("FSVs"), two liftboats and one standby safety vessel during the fourth quarter, taking us to a total of 16 vessel dispositions for 2018. These sales were offset during 2018 by the addition of two CTVs and six liftboats as well as the net addition of 16 vessels to the managed fleet through non-consolidated joint ventures. As of December 31, 2018, the net book value of our property and equipment was $681.5 million, an increase of $61.8 million compared to the end of 2017. Collectively, the sale transactions in the fourth quarter generated a net gain of $3.8 million before asset impairments.

The improvement in 2018 and positive beginning to 2019 is encouraging. We hope for continued upticks in demand and believe our asset base and geographical reach place us in a unique position."

A comparison of results for the fourth quarter ended December 31, 2018 with the preceding quarter ended September 30, 2018 is included below.

For the fourth quarter and twelve months ended December 31, 2018, net loss attributable to SEACOR Marine was $7.8 million ($0.35 per diluted share) and $77.6 million ($3.71 per diluted share), respectively, and operating loss was $11.2 million and $66.8 million, respectively. Net loss attributable to SEACOR Marine for the preceding quarter ended September 30, 2018 was $16.0 million ($0.71 per diluted share).

For the fourth quarter ended December 31, 2017, net income attributable to SEACOR Marine was $29.0 million ($1.20 per diluted share). For the twelve months ended December 31, 2017 net loss attributable to SEACOR Marine was $32.9 million ($1.87 per diluted share). Operating losses attributable to SEACOR Marine for the fourth quarter and twelve months ended December 31, 2017 were $35.8 million and $128.4 million, respectively.

Operating Revenues. On a total fleet basis, time charter revenues were $7.5 million lower compared with the preceding quarter, resulting from (i) an increase in time charter revenues of $1.1 million due to an increase in average rates per day worked and (ii) a decline in time charter revenues of (a) $4.3 million due to reduced utilization (of which $1.4 million was related to the effects of cold stacking vessels), (b) $2.4 million due to the repositioning of vessels between geographic regions, (c) $1.7 million due to net fleet dispositions and (d) $0.2 million due to unfavorable changes in currency exchange rates. Other marine services revenues were $8.1 million higher compared with the preceding quarter.

This release includes a table presenting time charter operating data by vessel class.

Direct Vessel Profit (DVP)(1) by Region. DVP generated by the Company’s operating regions was $28.8 million compared with $21.7 million in the preceding quarter, an increase of $7.1 million. The increase was primarily driven by a $6.4 million decrease in operating expenses and an increase in fleet utilization, excluding CTVs, from 60% to 61%, offset by a $0.5 million decrease in operating revenues and a decrease in average rates per day worked from $10,186 to $9,852. Drydocking expenses were $3.4 million lower than the previous quarter due to timing of drydockings. Results by region are as follows:

United States, primarily Gulf of Mexico. DVP was $11.0 million compared with $6.6 million in the preceding quarter, a $4.4 million improvement. Time charter revenues were $1.8 million lower compared with the preceding quarter, of which $1.5 million related to the liftboat fleet, primarily due to lower utilization. Other marine services revenues were $6.0 million higher compared with the preceding quarter, primarily due to the recognition of previously deferred revenue. On a total fleet basis, including cold-stacked vessels, utilization of the fleet decreased from 30% to 29%, and average rates per day worked increased from $12,476 to $12,656. Primarily due to net fleet dispositions, days available for charter decreased by 13% and operating expenses decreased by $0.2 million. As of December 31, 2018, the Company had 18 of 30 owned and leased-in vessels cold-stacked in the U.S. (six anchor handling towing supply ("AHTS") vessels, five FSVs, six liftboats and one specialty vessel) compared with 22 of 38 vessels as of September 30, 2018. As of December 31, 2018, the Company had five vessels retired and removed from service in this region (four AHTS vessels and one supply vessel).

Africa, primarily West Africa. DVP was $8.2 million compared with $2.3 million in the preceding quarter, a $5.9 million improvement. Time charter revenues were $0.5 million lower compared with the preceding quarter, primarily due to net fleet dispositions. On a total fleet basis, including cold-stacked vessels, utilization of the fleet increased from 82% to 87%, and average rates per day worked increased from $9,315 to $9,411. Days available for charter decreased by 11% primarily due to net fleet dispositions and the repositioning of vessels between geographic regions. Other marine services revenues were $2.4 million higher compared with the preceding quarter, primarily due to the recognition of revenue previously deferred. Operating expenses (excluding leased-in equipment of $1.0 million) were $3.9 million lower compared with the preceding quarter primarily due to the timing of drydockings, a decrease in repair costs and the net disposition of vessels. As of December 31, 2018, the Company had one specialty vessel retired and removed from service in this region.

Middle East and Asia. DVP was $1.7 million compared with $3.5 million in the preceding quarter, a decrease of $1.8 million. Time charter revenues were $0.1 million lower compared with the preceding quarter, primarily due to the net disposition of vessels. Other marine services revenues were $0.2 million higher. On a total fleet basis, including cold-stacked vessels, utilization of the fleet decreased from 76% to 70%, and average rates per day worked increased from $8,156 to $8,856. Days available for charter decreased by 1% primarily due to net fleet dispositions. Operating expenses were $1.9 million higher compared with the preceding quarter, primarily due to the mobilization and drydocking of one supply vessel. As of December 31, 2018, the Company had one of 22 owned and leased-in vessels cold-stacked in the Middle East and Asia (one AHTS vessel) compared with one of 22 vessels as of September 30, 2018. As of December 31, 2018, the Company had one specialty vessel retired and removed from service in this region.

Brazil, Mexico, Central and South America. DVP was $3.1 million compared with $6.0 million in the preceding quarter, a decrease of $2.9 million. Time charter revenues were $3.5 million lower compared with the preceding quarter, primarily due to the repositioning of vessels between geographic regions. Other marine services revenues were $0.2 million lower. On a total fleet basis, including cold-stacked vessels, utilization of the fleet decreased from 80% to 72% and average rates per day worked decreased from $17,604 to $11,866. Days available for charter decreased by 13% driven by repositioning of vessels, primarily liftboats, between geographic regions. Operating expenses were $0.8 million lower compared with the preceding quarter. As of December 31, 2018, the Company had one of seven owned and leased-in vessels cold-stacked in this region.

Europe, primarily North Sea. DVP was $4.8 million compared with $3.2 million in the preceding quarter, an improvement of $1.6 million. Time charter revenues were $1.6 million lower, primarily due to a seasonal decrease in utilization of the CTVs. Other marine services revenues were $0.2 million lower. For the standby safety fleet, utilization increased from 77% to 82%, and average rates per day worked decreased from $8,692 to $8,504. For the CTVs, utilization decreased from 91% to 69%, and average rates per day worked increased from $2,260 to $2,293. Operating expenses (excluding leased-in equipment of $0.2 million) were $3.4 million lower compared with the preceding quarter primarily due to the timing of drydockings. As of December 31, 2018, the Company had one of 54 owned and leased-in vessels cold-stacked in this region (one CTV).

___________________

(1) Direct vessel profit (defined as operating revenues less operating expenses excluding leased-in equipment, “DVP”) is the Company’s measure of segment profitability when applied to reportable segments and a non-GAAP measure when applied to individual vessels, fleet categories or the combined fleet. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its individual vessels, fleet categories, regions and combined fleet, without regard to financing decisions (depreciation for owned vessels vs. leased-in expense for leased-in vessels). DVP is also useful when comparing the Company’s fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 8 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

Administrative and general. Fourth quarter 2018 administrative and general expenses were flat compared with the preceding quarter primarily due to higher legal and professional fees, severance and relocation expenses, and acceleration of stock awards, offset by a decrease in bad debt expense due to collection of a previously reserved receivable.

Depreciation and amortization. Depreciation and amortization costs were $0.4 million lower compared with the preceding quarter primarily due to net asset dispositions.

Asset Dispositions and Impairments. During the fourth quarter, the Company sold six FSVs, two liftboats, one standby safety vessel and other equipment for net proceeds of $10.0 million and a gain of $3.8 million, all of which was recognized in this quarter. The Company also recognized impairment charges of $11.6 million associated with three AHTS vessels and one specialty vessel. During the preceding quarter, the Company sold two FSVs, two CTVs, one PSV, one safety standby vessel and other equipment for net proceeds of $1.1 million and a gain of $0.6 million, all of which was recognized in the preceding quarter.

Derivative gains (losses). Net derivative gains during fourth quarter 2018 were $12.7 million, and net derivative gains during the preceding quarter of $4.4 million, were primarily due to a decrease in the fair value of the Company's conversion option derivative liability embedded in the Company's convertible senior notes.

Income tax benefit. The Company's year-to-date effective income tax rate was a benefit of 14.5% primarily due to taxes not provided for income attributable to non-controlling interest, foreign source income not subject to U.S. income taxes, a return-to-provision adjustment and a reversal of an unrecognized benefit.

Equity in earnings (losses) of 50% or less owned companies. Equity losses in the fourth quarter 2018 were $1.9 million compared with equity losses of $1.0 million in the preceding quarter.

Capital Commitments. As of December 31, 2018, the Company had unfunded capital commitments of $78.2 million that included four FSVs, three supply vessels, two CTVs and three PSVs. The Company’s capital commitments by year of expected payment are as follows (in thousands):

2019                                                                                                                                                     51,132
2020                                                                                                                                                     27,046
                                                                                                                                                    $ 78,178

In addition, the Company has indefinitely deferred an additional $20.2 million of orders with respect to two FSVs, which the Company had previously reported as unfunded capital commitments.

Liquidity and Debt. As of December 31, 2018, the Company's balances of cash, cash equivalents, restricted cash, and construction reserve funds totaled $124.9 million and its total outstanding debt was $404.7 million (net of $38.3 million in discount and issuance costs). As of December 31, 2018, construction reserve funds of $28.1 million were classified as non-current assets in the accompanying condensed consolidated balance sheets as the Company has the intent and ability to use the funds to acquire equipment. Additionally, the Company had $2.5 million available under subsidiary credit facilities for future capital commitments.

* * * * *

SEACOR Marine provides global marine and support transportation services to offshore oil and natural gas and windfarm facilities worldwide. SEACOR Marine and its joint ventures operate a diverse fleet of offshore support and specialty vessels that deliver cargo and personnel to offshore installations; handle anchors and mooring equipment required to tether rigs to the seabed; tow rigs and assist in placing them on location and moving them between regions; provide construction, well workover and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance and repair. Additionally, SEACOR Marine’s vessels provide accommodations for technicians and specialists, safety support and emergency response services.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.

                       

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except share data)

 

                       
         

Three Months Ended
December 31,

       

Twelve Months Ended
December 31,

 
          2018         2017         2018         2017  
Operating Revenues         $ 70,932         $ 49,343         $ 253,609         $ 173,783  
Costs and Expenses:                                                  
Operating           45,150           40,480           186,566           159,599  
Administrative and general           12,240           12,368           52,813           56,217  
Depreciation and amortization           16,986           20,021           72,246           62,779  
            74,376           72,869           311,625           278,595  
Losses on Asset Dispositions and Impairments, Net           (7,745 )         (12,304 )         (8,747 )         (23,547 )
Operating Loss           (11,189 )         (35,830 )         (66,763 )         (128,359 )
Other Income (Expense):                                                  
Interest income           357           326           1,234           1,805  
Interest expense           (7,486 )         (4,509 )         (27,869 )         (16,532 )
SEACOR Holdings management fees                                         (3,208 )
SEACOR Holdings guarantee fees           (5 )         (29 )         (29 )         (201 )
Loss on debt extinguishment                               (638 )          
Marketable security gains, net                                         10,931  
Derivative gains, net           12,651           7,536           2,854           20,256  
Foreign currency losses, net           (466 )         (320 )         (1,447 )         (1,709 )
Other, net           (4 )         (5 )         674           (6 )
            5,047           2,999           (25,221 )         11,336  
Net Loss Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies           (6,142 )         (32,831 )         (91,984 )         (117,023 )
Income Tax Benefit           (48 )         (51,361 )         (13,347 )         (74,406 )
Loss (Income) Before Equity in Earnings of 50% or Less Owned Companies           (6,094 )         18,530           (78,637 )         (42,617 )
Equity in (Losses) Earnings of 50% or Less Owned Companies, Net of Tax           (1,875 )         9,374           (3,415 )         4,077  
Net (Loss) Income           (7,969 )         27,904           (82,052 )         (38,540 )
Net Loss attributable to Noncontrolling Interests in Subsidiaries           (175 )         (1,057 )         (4,444 )         (5,639 )
Net (Loss) Income attributable to SEACOR Marine Holdings Inc.         $ (7,794 )       $ 28,961         $ (77,608 )       $ (32,901 )
                                                   
Loss Per Common Share of SEACOR Marine Holdings Inc.                                                  
Basic         $ (0.35 )       $ (1.65 )       $ (3.71 )       $ (1.87 )
Diluted         $ (0.35 )       $ (1.20 )       $ (3.71 )       $ (1.87 )
                                                   
Weighted Average Common Shares Outstanding:                                                  
Basic           22,513,886           17,551,935           20,926,307           17,601,244  
Diluted           22,513,886           21,622,435           20,926,307           17,601,244  
                                                   
                       

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONSOLIDATED RESULTS OF OPERATIONS
(in thousands, except share data)

                       
          Three Months Ended December 31,        

Twelve Months Ended 
December 31,

 
          2018         2017         2018         2017  
Time Charter Statistics:                                                                          
Average Rates Per Day Worked (excluding crew transfer)         $ 9,852               $ 8,583               $ 9,735               $ 8,481        
Average Rates Per Day         $ 7,447               $ 6,435               $ 7,282               $ 5,972        
Fleet Utilization (excluding crew transfer)                 61 %               51 %               57 %               45 %
Fleet Utilization                 63 %               56 %               62 %               54 %
Fleet Available Days (excluding crew transfer)           8,312                 9,224                 35,772                 35,833        
Fleet Available Days           11,808                 12,628                 49,553                 49,338        
Operating Revenues:                                                                          
Time charter         $ 55,382     78 %       $ 45,745     93 %       $ 222,252     88 %       $ 160,545     92 %
Bareboat charter           1,168     2 %         1,169     2 %         4,635     2 %         4,636     3 %
Other marine services           14,382     20 %         2,429     5 %         26,722     10 %         8,602     5 %
            70,932     100 %         49,343     100 %         253,609     100 %         173,783     100 %
Costs and Expenses:                                                                          
Operating:                                                                          
Personnel           23,598     33 %         21,953     44 %         95,028     37 %         81,500     47 %
Repairs and maintenance           7,928     11 %         6,225     13 %         33,279     13 %         27,655     16 %
Drydocking           1,396     2 %         1,438     3 %         11,587     5 %         9,035     5 %
Insurance and loss reserves           2,093     3 %         1,443     3 %         7,074     3 %         6,524     4 %
Fuel, lubes and supplies           4,618     7 %         3,620     7 %         16,975     7 %         12,032     7 %
Other           2,532     4 %         2,970     6 %         11,148     4 %         9,905     6 %
Leased-in equipment           2,985     4 %         2,831     6 %         11,475     5 %         12,948     7 %
            45,150     64 %         40,480     82 %         186,566     74 %         159,599     92 %
Administrative and general           12,240     17 %         12,368     25 %         52,813     21 %         56,217     32 %
Depreciation and amortization           16,986     24 %         20,021     41 %         72,246     29 %         62,779     36 %
            74,376     105 %         72,869     148 %         311,625     124 %         278,595     160 %
Losses on Asset Dispositions and Impairments, Net           (7,745)     (11 )%         (12,304 )   (25 )%         (8,747 )   (3 )%         (23,547 )   (14 )%
Operating Loss           (11,189 )   (16 )%         (35,830 )   (73 )%         (66,763 )   (27) %         (128,359 )   (74 )%
                                                                           
             

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except statistics and per share data)

             
          Three Months Ended  
          Dec. 31,

2018

      Sep. 30,

2018

      Jun. 30,

2018

      Mar. 31,

2018

      Dec. 31,

2017

 
Time Charter Statistics:                                                      
Average Rates Per Day Worked (excluding crew transfer)         $ 9,852       $ 10,186       $ 9,742       $ 9,071       $ 8,583  
Average Rates Per Day Worked         $ 7,447       $ 7,323       $ 7,324       $ 7,001       $ 6,435  
Fleet Utilization (excluding crew transfer)           61 %       60 %       58 %       50 %       51 %
Fleet Utilization           63 %       68 %       62 %       53 %       56 %
Fleet Available Days (excluding crew transfer)           8,312         9,119         9,071         9,271         9,224  
Fleet Available Days           11,808         12,617         12,528         12,601         12,628  
Operating Revenues:                                                      
Time charter         $ 55,382       $ 62,902       $ 56,826       $ 47,142       $ 45,745  
Bareboat charter           1,168         1,168         1,156         1,143         1,169  
Other marine services           14,382         6,185         2,719         3,436         2,429  
            70,932         70,255         60,701         51,721         49,343  
Costs and Expenses:                                                      
Operating:                                                      
Personnel           23,598         25,021         24,733         21,676         21,953  
Repairs and maintenance           7,928         9,208         9,070         7,073         6,225  
Drydocking           1,396         4,822         3,112         2,257         1,438  
Insurance and loss reserves           2,093         1,857         1,934         1,190         1,443  
Fuel, lubes and supplies           4,618         4,690         4,122         3,545         3,620  
Other           2,532         3,000         3,009         2,607         2,970  
            42,165         48,598         45,980         38,348         37,649  
Direct Vessel Profit           28,767         21,657         14,721         13,373         11,694  
Other Costs and Expenses:                                                      
Operating:                                                      
Leased-in expense           2,985         2,825         2,840         2,825         2,831  
Administrative and general           12,240         12,234         15,532         12,807         12,368  
Depreciation and amortization           16,986         17,342         18,406         19,512         20,021  
            32,211         32,401         36,778         35,144         35,220  
(Losses) Gains on Asset Dispositions and Impairments, Net           (7,745 )       586         1,055         (2,643 )       (12,304 )
Operating Loss           (11,189 )       (10,158 )       (21,002 )       (24,414 )       (35,830 )
Other Income (Expense):                                                      
Interest income           357         309         352         216         326  
Interest expense           (7,486 )       (7,761 )       (6,489 )       (6,133 )       (4,509 )
SEACOR Holdings guarantee fees           (5 )       (5 )       (7 )       (12 )       (29 )
Debt extinguishment loss                   (638 )                        
Derivative gains (losses), net           12,651         4,387         (2,668 )       (11,516 )       7,536  
Foreign currency (losses) gains, net           (466 )       (302 )       (818 )       139         (320 )
Other, net           (4 )       678                         (5 )
            5,047         (3,332 )       (9,630 )       (17,306 )       2,999  
Loss Before Income Tax Benefit and Equity in (Losses) Earnings of 50% or Less Owned Companies           (6,142 )       (13,490 )       (30,632 )       (41,720 )       (32,831 )
Income Tax Expense (Benefit)           (48 )       1,249         (4,724 )       (9,824 )       (51,361 )
(Loss) Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies           (6,094 )       (14,739 )       (25,908 )       (31,896 )       18,530  
Equity in (Losses) Earnings of 50% or Less Owned Companies, Net of Tax           (1,875 )       (1,027 )       (721 )       208         9,374  
Net (Loss) Income           (7,969 )       (15,766 )       (26,629 )       (31,688 )       27,904  
Net (Loss) Income attributable to Noncontrolling Interests in Subsidiaries           (175 )       191         (1,605 )       (2,855 )       (1,057 )
Net (Loss) Income attributable to SEACOR Marine Holdings Inc.         $ (7,794 )     $ (15,957 )     $ (25,024 )     $ (28,833 )     $ 28,961  
                                                       
(Loss) Income Per Common Share and Warrants of SEACOR Marine Holdings Inc.:                                                      
Basic         $ (0.35 )     $ (0.71 )     $ (1.19 )     $ (1.64 )     $ 1.65  
Diluted         $ (0.35 )     $ (0.71 )     $ (1.19 )     $ (1.64 )     $ 1.20  
Weighted Average Common Shares and Warrants Outstanding:                                                      
Basic           22,514         22,513         21,035         17,571         17,552  
Diluted           22,514         22,513         21,035         17,571         21,629  
Common Shares and Warrants Outstanding at Period End           22,711         22,709         22,709         17,787         17,675  
                                                       
                                                             

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION
(in thousands, except share data)

                                                             
       

United
States
(primarily Gulf of
Mexico)

       

Africa
(primarily
West
Africa)

       

Middle
East and
Asia

       

Brazil,
Mexico, 
Central and
South
America

       

Europe
(primarily North Sea)

        Total  

For the Three Months Ended
December 31, 2018

                                                                       
Time Charter Statistics:                                                                        
Average Rates Per Day       $ 12,656         $ 9,411         $ 8,856         $ 11,866         $ 4,676         $ 7,447  
Fleet Utilization         29 %         87 %         70 %         72 %         73 %         63 %
Fleet Available Days         2,983           1,310           2,009           460           5,046           11,808  
Operating Revenues:                                                                        
Time charter       $ 10,968         $ 10,730         $ 12,517         $ 3,934         $ 17,233         $ 55,382  
Bareboat charter                                       1,168                  

 

1,168  
Other marine services         8,709           4,247           118           183           1,125           14,382  
          19,677           14,977           12,635           5,285           18,358           70,932  
Direct Costs and Expenses:                                                                        
Operating:                                                                        
Personnel         5,227           3,665           4,354           1,142           9,210           23,598  
Repairs and maintenance         1,128           873           3,077           362           2,488           7,928  
Drydocking         147           (28 )         949           14           314           1,396  
Insurance and loss reserves         974           307           389           96           327           2,093  
Fuel, lubes and supplies         1,055           1,176           1,179           384           824           4,618  
Other         185           772           984           232           359           2,532  
          8,716           6,765           10,932           2,230           13,522           42,165  
Direct Vessel Profit       $ 10,961         $ 8,212         $ 1,703         $ 3,055         $ 4,836           28,767  
Other Costs and Expenses:                                                                        
Operating:                                                                        
Leased-in equipment       $ 1,849         $ 958         $         $         $ 178           2,985  
Administrative and general                                                                     12,240  
Depreciation and amortization       $ 5,550         $ 2,341         $ 4,154         $ 1,888         $ 3,053           16,986  
                                                                      32,211  
Gains on Asset Dispositions and Impairments                                                                     (7,745 )
Operating Loss                                                                   $ (11,189 )
                                                                         
                                                             

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION
(in thousands, except share data)

                                                             
       

United
States
(primarily
Gulf of
Mexico)

       

Africa
(primarily
West
Africa)

       

Middle East
and Asia

       

Brazil,
Mexico,
Central and
South
America

       

Europe
(primarily
North Sea)

        Total  

For the Twelve Months Ended
December 31, 2018

                                                                       
Time Charter Statistics:                                                                        
Average Rates Per Day       $ 11,292         $ 9,421         $ 8,320         $ 15,991         $ 4,710         $ 7,282  
Fleet Utilization         24 %         87 %         74 %         67 %         76 %         62 %
Fleet Available Days         14,176           5,376           8,170           1,626           20,205           49,553  
Operating Revenues:                                                                        
Time charter       $ 38,802         $ 43,847         $ 50,072         $ 17,343         $ 72,188         $ 222,252  
Bareboat charter                                       4,635                     4,635  
Other marine services         14,762           7,661           (887 )         1,554           3,632           26,722  
          53,564           51,508           49,185           23,532           75,820           253,609  
Direct Costs and Expenses:                                                                        
Operating:                                                                        
Personnel         18,708           16,538           16,806           4,399           38,577           95,028  
Repairs and maintenance         5,152           6,330           11,172           1,011           9,614           33,279  
Drydocking         1,957           2,085           1,362           128           6,055           11,587  
Insurance and loss reserves         2,922           1,096           1,371           495           1,190           7,074  
Fuel, lubes and supplies         3,568           3,826           4,027           1,225           4,329           16,975  
Other         393           4,313           3,980           1,130           1,332           11,148  
          32,700           34,188           38,718           8,388           61,097           175,091  
Direct Vessel Profit       $ 20,864         $ 17,320         $ 10,467         $ 15,144         $ 14,723           78,518  
Other Costs and Expenses:                                                                        
Operating:                                                                        
Leased-in equipment       $ 7,420         $ 3,843         $         $         $ 212           11,475  
Administrative and general                                                                     52,813  
Depreciation and amortization       $ 23,227         $ 10,453         $ 18,762         $ 7,908         $ 11,896           72,246  
                                                                      136,534  
Losses on Asset Dispositions and Impairments                                                                     (8,747 )
Operating Loss                                                                   $ (66,763 )
                                                                         
As of December 31, 2018                                                                        
Property and Equipment:                                                                        
Historical cost       $ 432,335         $ 184,361         $ 306,897         $ 124,177         $ 194,963         $ 1,242,733  
Accumulated depreciation         (224,737 )         (55,206 )         (81,378 )         (57,002 )         (142,949 )         (561,272 )
        $ 207,598         $ 129,155         $ 225,519         $ 67,175         $ 52,014         $ 681,461  
                                                                         
           

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION
(in thousands, except statistics)

           
        Three Months Ended  
        Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
United States, primarily Gulf of Mexico                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 12,656         $ 12,476         $ 10,503         $ 8,775         $ 8,027  
Fleet utilization         29 %         30 %         23 %         17 %         18 %
Fleet available days         2,983           3,433           3,710           4,050           3,864  
Out-of-service days for repairs, maintenance and drydockings         143           147           292           219           139  
Out-of-service days for cold-stacked status         1,761           2,101           2,435           3,111           3,010  
Operating revenues:                                                            
Time charter       $ 10,968         $ 12,800         $ 9,052         $ 5,982         $ 5,608  
Other marine services         8,709           2,722           1,676           1,655           1,077  
          19,677           15,522           10,728           7,637           6,685  
Direct operating expenses:                                                            
Personnel         5,227           4,853           4,636           3,992           3,853  
Repairs and maintenance         1,128           1,801           1,529           694           631  
Drydocking         147           375           910           525           (164 )
Insurance and loss reserves         974           612           902           434           678  
Fuel, lubes and supplies         1,055           1,120           900           493           381  
Other         185           154           29           25           3  
          8,716           8,915           8,906           6,163           5,382  
Direct Vessel Profit       $ 10,961         $ 6,607         $ 1,822         $ 1,474         $ 1,303  
                                                             
Leased-in equipment (included in operating costs and expenses)       $ 1,849         $ 1,853         $ 1,856         $ 1,862         $ 1,866  
Depreciation and amortization       $ 5,550         $ 5,227         $ 5,915         $ 6,535         $ 5,487  
                                                             
Africa, primarily West Africa                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 9,411         $ 9,315         $ 9,509         $ 9,455         $ 10,517  
Fleet utilization         87 %         82 %         88 %         91 %         75 %
Fleet available days         1,310           1,475           1,331           1,260           1,207  
Out-of-service days for repairs, maintenance and drydockings                   92           46           31           34  
Out-of-service days for cold-stacked status                                                 92  
Operating revenues:                                                            
Time charter       $ 10,730         $ 11,201         $ 11,122         $ 10,794         $ 9,533  
Other marine services         4,247           1,777           350           1,287           983  
          14,977           12,978           11,472           12,081           10,516  
Direct operating expenses:                                                            
Personnel         3,665           4,486           4,314           4,073           3,795  
Repairs and maintenance         873           2,438           1,663           1,356           855  
Drydocking         (28 )         1,201           910           2           129  
Insurance and loss reserves         307           323           248           218           (19 )
Fuel, lubes and supplies         1,176           1,081           900           669           859  
Other         772           1,103           1,402           1,036           1,098  
          6,765           10,632           9,437           7,354           6,717  
Direct Vessel Profit       $ 8,212         $ 2,346         $ 2,035         $ 4,727         $ 3,799  
                                                             
Leased-in equipment (included in operating costs and expenses)       $ 958         $ 960         $ 962         $ 963         $ 965  
Depreciation and amortization       $ 2,341         $ 2,381         $ 2,924         $ 2,807         $ 3,175  
                                                             
           

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION (continued)
(in thousands, except statistics)

           
        Three Months Ended  
        Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
Middle East and Asia                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 8,856         $ 8,156         $ 8,226         $ 8,072         $ 6,784  
Fleet utilization         70 %         76 %         82 %         66 %         68 %
Fleet available days         2,009           2,024           2,005           2,132           2,331  
Out-of-service days for repairs, maintenance and drydockings         178           76           4           151           104  
Out-of-service days for cold-stacked status         92           92           91           130           119  
Operating revenues:                                                            
Time charter       $ 12,517         $ 12,590         $ 13,591         $ 11,374         $ 10,682  
Other marine services         118           (83 )         (792 )         (130 )         (171 )
          12,635           12,507           12,799           11,244           10,511  
Direct operating expenses:                                                            
Personnel         4,354           4,361           4,069           4,022           4,882  
Repairs and maintenance         3,077           2,091           3,576           2,428           2,205  
Drydocking         949           352           72           (11 )         554  
Insurance and loss reserves         389           385           361           236           382  
Fuel, lubes and supplies         1,179           892           922           1,034           1,180  
Other         984           952           836           1,208           1,522  
          10,932           9,033           9,836           8,917           10,725  
Direct Vessel Profit (Loss)       $ 1,703         $ 3,474         $ 2,963         $ 2,327         $ (214 )
                                                             
Depreciation and amortization       $ 4,154         $ 4,207         $ 4,311         $ 6,090         $ 6,898  
                                                             
Brazil, Mexico, Central and South America                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 11,866         $ 17,604         $ 19,127         $ 15,272         $ 16,718  
Fleet utilization         72 %         80 %         57 %         41 %         50 %
Fleet available days         460           531           416           219           184  
Out-of-service days for cold-stacked status         92           92           91           90           92  
Operating revenues:                                                            
Time charter       $ 3,934         $ 7,479         $ 4,556         $ 1,374         $ 1,538  
Bareboat charter         1,168           1,168           1,156           1,143           1,169  
Other marine services         183           416           845           110           156  
          5,285           9,063           6,557           2,627           2,863  
Direct operating expenses:                                                            
Personnel         1,142           1,662           1,219           376           322  
Repairs and maintenance         362           312           32           305           44  
Drydocking         14           103           11                      
Insurance and loss reserves         96           163           169           67           230  
Fuel, lubes and supplies         384           427           349           65           163  
Other         232           350           488           60           44  
          2,230           3,017           2,268           873           803  
Direct Vessel Profit       $ 3,055         $ 6,046         $ 4,289         $ 1,754         $ 2,060  
                                                             
Depreciation and amortization       $ 1,888         $ 2,521         $ 2,280         $ 1,219         $ 1,134  
                                                             
           

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION (continued)
(in thousands, except statistics)

           
        Three Months Ended  
        Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
Europe, primarily North Sea                                                            
Time Charter Statistics:                                                            
Average rates per day worked - Standby safety       $ 8,504         $ 8,692         $ 9,157         $ 9,058         $ 8,660  
Fleet utilization - Standby safety         82 %         77 %         80 %         78 %         82 %
Fleet available days - Standby safety         1,734           1,809           1,746           1,849           1,822  
Average rates per day worked - Crew transfer         2,293           2,260           2,342           2,317           2,330  
Fleet utilization - Crew transfer         69 %         91 %         76 %         64 %         73 %
Fleet available days - Crew transfer         3,312           3,314           3,228           3,091           3,220  
Out-of-service days for repairs, maintenance and drydockings         136           240           77           137           249  
Out-of-service days for cold-stacked status         92           61                                
Operating revenues:                                                            
Time charter       $ 17,233         $ 18,832         $ 18,505         $ 17,618         $ 18,384  
Other marine services         1,125           1,353           640           514           384  
          18,358           20,185           19,145           18,132           18,768  
Direct operating expenses:                                                            
Personnel         9,210           9,659           10,495           9,213           9,101  
Repairs and maintenance         2,488           2,566           2,270           2,290           2,490  
Drydocking         314           2,791           1,209           1,741           919  
Insurance and loss reserves         327           374           254           235           172  
Fuel, lubes and supplies         824           1,170           1,051           1,284           1,037  
Other         359           441           254           278           303  
          13,522           17,001           15,533           15,041           14,022  
Direct Vessel Profit       $ 4,836         $ 3,184         $ 3,612         $ 3,091         $ 4,746  
                                                             
Leased-in equipment (included in operating costs and expenses)       $ 178         $ 12         $ 22         $         $  
Depreciation and amortization       $ 3,053         $ 3,006         $ 2,976         $ 2,861         $ 3,327  
           

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS
(in thousands, except statistics)

           
        Three Months Ended  
        Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
Anchor handling towing supply                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 8,506         $ 9,269         $ 13,381         $ 10,322         $ 10,322  
Fleet utilization         26 %         28 %         23 %         21 %         21 %
Fleet available days         1,012           1,012           866           1,260           1,288  
Out-of-service days for repairs, maintenance and drydockings         12           100           23           36           5  
Out-of-service days for cold-stacked status         644           602           608           947           943  
Operating revenues:                                                            
Time charter       $ 2,248         $ 2,592         $ 2,712         $ 2,787         $ 2,849  
Other marine services         2,426           1,244           (91 )         1,438           698  
          4,674           3,836           2,621           4,225           3,547  
Direct operating expenses:                                                            
Personnel         1,279           1,667           1,593           1,397           2,381  
Repairs and maintenance         386           1,625           1,281           394           498  
Drydocking         (70 )         1,168           945           480           (30 )
Insurance and loss reserves         219           282           265           91           195  
Fuel, lubes and supplies         467           582           586           153           446  
Other         568           530           689           452           (499 )
          2,849           5,854           5,359           2,967           2,991  
Direct Vessel Profit (Loss)       $ 1,825         $ (2,018 )       $ (2,738 )       $ 1,258         $ 556  
                                                             
Leased-in equipment (included in operating costs and expenses)       $ 1,847         $ 1,851         $ 1,855         $ 1,858         $ 1,862  
Depreciation and amortization       $ 679         $ 689         $ 532         $ 1,490         $ 2,430  
                                                             
Fast support                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 7,749         $ 7,148         $ 6,963         $ 7,746         $ 7,414  
Fleet utilization         67 %         59 %         62 %         53 %         52 %
Fleet available days         3,187           3,709           3,820           3,780           3,864  
Out-of-service days for repairs, maintenance and drydockings         151           131           53           109           155  
Out-of-service days for cold-stacked status         659           1,037           1,191           1,253           1,324  
Operating revenues:                                                            
Time charter       $ 16,453         $ 15,678         $ 16,488         $ 15,427         $ 14,845  
Other marine services         (952 )         (834 )         (505 )         (656 )         (399 )
          15,501           14,844           15,983           14,771           14,446  
Direct operating expenses:                                                            
Personnel         5,328           5,826           5,258           4,756           5,717  
Repairs and maintenance         2,595           2,641           3,406           2,544           1,853  
Drydocking         1           432           115           (9 )         684  
Insurance and loss reserves         534           407           314           324           129  
Fuel, lubes and supplies         1,368           1,016           1,015           795           849  
Other         1,062           1,718           1,466           1,460           2,356  
          10,888           12,040           11,574           9,870           11,588  
Direct Vessel Profit       $ 4,613         $ 2,804         $ 4,409         $ 4,901         $ 2,858  
                                                             
Leased-in equipment (included in operating costs and expenses)       $ 341         $ 342         $ 342         $ 342         $ 343  
Depreciation and amortization       $ 5,525         $ 5,780         $ 6,585         $ 6,585         $ 6,521  
                                                             
           

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)
(in thousands, except statistics)

           
        Three Months Ended  
        Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
Supply                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 7,050         $ 7,410         $ 7,174         $ 6,454         $ 5,222  
Fleet utilization         81 %         82 %         69 %         73 %         81 %
Fleet available days         460           565           637           633           594  
Out-of-service days for repairs, maintenance and drydockings         27                               16           2  
Out-of-service days for cold-stacked status                             19           68           25  
Operating revenues:                                                            
Time charter       $ 2,631         $ 3,442         $ 3,149         $ 3,002         $ 2,527  
Bareboat charter         1,168           1,168           1,156           1,143           1,169  
Other marine services         619           1,066           39           (18 )         (47 )
          4,418           5,676           4,344           4,127           3,649  
Direct operating expenses:                                                            
Personnel         1,487           1,976           1,999           1,956           1,604  
Repairs and maintenance         403           549           259           445           266  
Drydocking         1,023           1,624           585                      
Insurance and loss reserves         130           145           134           102           210  
Fuel, lubes and supplies         445           391           317           694           632  
Other         762           254           1,048           719           348  
          4,250           4,939           4,342           3,916           3,060  
Direct Vessel Profit       $ 168         $ 737         $ 2         $ 211         $ 589  
                                                             
Leased-in equipment (included in operating costs and expenses)       $ 178         $ 34         $         $         $  
Depreciation and amortization       $ 966         $ 1,173         $ 1,394         $ 2,743         $ 3,566  
                                                             
Standby safety                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 8,504         $ 8,692         $ 9,157         $ 9,058         $ 8,660  
Fleet utilization         82 %         77 %         80 %         78 %         82 %
Fleet available days         1,734           1,809           1,746           1,849           1,822  
Out-of-service days for repairs, maintenance and drydockings         89           117           46           87           78  
Operating revenues:                                                            
Time charter       $ 12,024         $ 12,036         $ 12,791         $ 13,051         $ 12,921  
Other marine services         11           50           39           40           38  
          12,035           12,086           12,830           13,091           12,959  
Direct operating expenses:                                                            
Personnel         6,774           5,855           8,148           6,938           6,901  
Repairs and maintenance         1,601           1,627           1,464           1,554           1,570  
Drydocking         273           1,156           624           1,741           919  
Insurance and loss reserves         216           234           143           138           106  
Fuel, lubes and supplies         657           975           843           991           894  
Other         209           351           144           161           220  
          9,730           10,198           11,366           11,523           10,610  
Direct Vessel Profit       $ 2,305         $ 1,888         $ 1,464         $ 1,568         $ 2,349  
                                                             
Depreciation and amortization       $ 1,085         $ 945         $ 681         $ 694         $ 769  
                                                             
           

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)
(in thousands, except statistics)

           
        Three Months Ended  
        Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
Specialty                                                            
Time Charter Statistics:                                                            
Fleet available days         92           92           91           90           276  
Out-of-service days for repairs, maintenance and drydockings                                                 24  
Out-of-service days for cold-stacked status         92           92           91           90           160  
Operating revenues:                                                            
Time charter       $         $         $         $         $ (1 )
Other marine services         337                                         1  
          337                                          
Direct operating expenses:                                                            
Personnel         64           64           79           164           472  
Repairs and maintenance         12           31           13           37           77  
Drydocking                                       (6 )         (136 )
Insurance and loss reserves         9           41           25           10           102  
Fuel, lubes and supplies         33           65           (29 )         83           20  
Other         70           67           93           104           85  
          188           268           181           392           620  
Direct Vessel Profit (Loss)       $ 149         $ (268 )       $ (181 )       $ (392 )       $ (620 )
                                                             
Depreciation and amortization       $ 282         $ 282         $ 283         $ 282         $ 283  
                                                             
Liftboats                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 18,497         $ 18,993         $ 19,225         $ 16,068         $ 16,662  
Fleet utilization         49 %         60 %         43 %         30 %         30 %
Fleet available days         1,827           1,932           1,911           1,659           1,380  
Out-of-service days for repairs, maintenance and drydockings         132           86           266           116           92  
Out-of-service days for cold-stacked status         550           554           708           933           771  
Operating revenues:                                                            
Time charter       $ 16,631         $ 22,171         $ 15,788         $ 8,126         $ 6,954  
Other marine services         1,926           2,922           1,569           756           393  
          18,557           25,093           17,357           8,882           7,347  
Direct operating expenses:                                                            
Personnel         5,546           5,621           4,671           3,461           2,577  
Repairs and maintenance         1,971           1,827           1,553           1,134           990  
Drydocking         167           433           842           51           1  
Insurance and loss reserves         872           630           889           651           722  
Fuel, lubes and supplies         1,485           1,482           1,153           668           632  
Other         667           620           336           417           333  
          10,708           10,613           9,444           6,382           5,255  
Direct Vessel Profit       $ 7,849         $ 14,480         $ 7,913         $ 2,500         $ 2,092  
                                                             
Leased-in equipment (included in operating costs and expenses)       $ 638         $ 641         $ 644         $ 638         $ 626  
Depreciation and amortization       $ 6,098         $ 6,188         $ 6,333         $ 5,025         $ 3,160  
                                                             
           

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)
(in thousands, except statistics)

           
        Three Months Ended  
        Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
Crew transfer                                                            
Time Charter Statistics:                                                            
Average rates per day worked       $ 2,283         $ 2,253         $ 2,330         $ 2,305         $ 2,318  
Fleet utilization         68 %         89 %         73 %         62 %         72 %
Fleet available days         3,496           3,498           3,457           3,330           3,404  
Out-of-service days for repairs, maintenance and drydockings         47           123           31           113           171  
Out-of-service days for cold-stacked status         92           61                     40           92  
Operating revenues:                                                            
Time charter       $ 5,395         $ 6,983         $ 5,898         $ 4,749         $ 5,650  
Other marine services         460           657           563           429           295  
          5,855           7,640           6,461           5,178           5,945  
Direct operating expenses:                                                            
Personnel         2,274           2,471           2,295           2,222           2,295  
Repairs and maintenance         814           806           987           825           969  
Drydocking         2           9           1                      
Insurance and loss reserves         94           130           93           103           74  
Fuel, lubes and supplies         145           163           219           144           146  
Other         165           104           173           96           121  
          3,494           3,683           3,768           3,390           3,605  
Direct Vessel Profit       $ 2,361         $ 3,957         $ 2,693         $ 1,788         $ 2,340  
                                                             
Leased-in equipment (included in operating costs and expenses)       $         $ (22 )       $ 22         $         $  
Depreciation and amortization       $ 2,155         $ 2,093         $ 2,380         $ 2,428         $ 2,903  
                                                             
Other Activity                                                            
Operating revenues:                                                            
Other marine services       $ 9,555         $ 1,080         $ 1,105         $ 1,447         $ 1,450  
                                                             
Direct operating expenses:                                                            
Personnel         846           1,541           690           782           6  
Repairs and maintenance         146           102           107           140           2  
Insurance and loss reserves         19           (12 )         71           (229 )         (95 )
Fuel, lubes and supplies         18           16           18           17           1  
Other         (971 )         (644 )         (940 )         (802 )         6  
          58           1,003           (54 )         (92 )         (80 )
Direct Vessel Profit       $ 9,497         $ 77         $ 1,159         $ 1,539         $ 1,530  
                                                             
Leased-in equipment (included in operating costs and expenses)       $ (19 )       $ (21 )       $ (23 )         (13 )          
Depreciation and amortization       $ 196         $ 192         $ 218         $ 265         $ 389  
                                                             
             

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (NON-GAAP PRESENTATION)
(in thousands)

             
          Three Months Ended  
          Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
Cash Flows from Operating Activities:                                                              
DVP         $ 28,767         $ 21,657         $ 14,721         $ 13,373         $ 11,694  
Operating, leased-in equipment (excluding amortization of deferred gains)           (4,994 )         (4,834 )         (4,850 )         (4,834 )         (4,840 )
Administrative and general (excluding provisions for bad debts and amortization of share awards)           (12,314 )         (11,452 )         (14,076 )         (12,357 )         (12,091 )
SEACOR Holdings management and guarantee fees           (5 )         (5 )         (7 )         (12 )         (29 )
Other, net (excluding non-cash losses)           (3 )         249                               (5 )
Dividends received from 50% or less owned companies           400                     1,324                     200  
            11,851           5,615           (2,888 )         (3,830 )         (5,071 )
Changes in operating assets and liabilities before interest and income taxes           (10,638 )         (16,587 )         (14,575 )         (4,938 )         9,003  
Director share awards                               893                      
Restricted stock vesting           (5 )         (32 )         (51 )                    
Cash settlements on derivative transactions, net           1,420           102           (21 )         (129 )         (140 )
Interest paid, excluding capitalized interest           (5,929 )         (5,498 )         (5,875 )         (2,828 )         (4,471 )
Interest received           357           309           352           216           326  
Income taxes (paid) refunded, net           40           (344 )         (12 )                   (52 )
Net cash used in operating activities (GAAP Measure)           (2,904 )         (16,435 )         (22,177 )         (11,509 )         (405 )
Cash Flows from Investing Activities:                                                              
Purchases of property and equipment, excluding capitalized interest           (14,217 )         (21,601 )         (5,983 )         (8,557 )         (16,105 )
Capitalized interest paid                     (614 )         (1,008 )                   (563 )
Proceeds from disposition of property and equipment           17,476           1,858           3,244           282           1,046  
Construction reserve funds withdrawals, net           7,535           2,556           7,209                     94  
Net investing activities in property and equipment           10,794           (17,801 )         3,462           (8,275 )         (15,528 )
Net investing activities in 50% or less owned companies           (3,672 )         1,770           (5,610 )         (19,950 )         (366 )
Sale of subsidiary to joint venture                     8,017                                
Net investing activities in third party notes receivable           17                               99            
Net cash provided by (used in) investing activities (GAAP Measure)           7,139           (8,014 )         (2,148 )         (28,126 )         (15,894 )
Cash Flows from Financing Activities:                                                              
Payments on long-term debt           (11,352 )         (2,851 )         (6,395 )         (28,807 )         (3,354 )
Proceeds from issuance of debt, net of issue costs           (336 )         43,882                     18,471           (300 )
Proceeds from exercise of stock options and warrants           20                     813                      
Proceeds from issuance of stock                               54,012           1,793            
Net cash (used in) provided by financing activities (GAAP Measure)           (11,668 )         41,031           48,430           (8,543 )         (3,654 )
Effects of Exchange Rate Changes on Cash and Cash Equivalents           (233 )         (253 )         (970 )         682           528  
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash           (7,666 )         16,329           23,135           (47,496 )         (19,425 )
Cash, Cash Equivalents and Restricted Cash, Beginning of Period           104,519           88,190           65,055           112,551           131,976  
Cash, Cash Equivalents and Restricted Cash, End of Period         $ 96,853         $ 104,519         $ 88,190         $ 65,055         $ 112,551  
                                                               
                                                   

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

                                                   
        Dec. 31,

2018

        Sep. 30,

2018

        Jun. 30,

2018

        Mar. 31,

2018

        Dec. 31,

2017

 
ASSETS                                                            
Current Assets:                                                            
Cash and cash equivalents       $ 95,195         $ 102,864         $ 86,239         $ 62,738         $ 110,234  
Restricted cash         1,657           1,655           1,951           2,316           2,317  
Receivables:                                                            
Trade, net of allowance for doubtful accounts         64,125           75,349           57,658           45,664           45,616  
Other         12,082           16,552           16,039           17,039           12,341  
Inventories         3,443           3,646           3,666           3,975           3,756  
Prepaid expenses and other         2,530           2,692           4,090           3,613           3,026  
Total current assets         179,032           202,758           169,643           135,345           177,290  
Property and Equipment:                                                            
Historical cost         1,242,733           1,279,000           1,287,855           1,320,496           1,179,836  
Accumulated depreciation         (561,272 )         (568,752 )         (564,477 )         (580,461 )         (560,160 )
          681,461           710,248           723,378           740,035           619,676  
Construction in progress         88,918           82,953           82,274           80,682           70,157  
Net property and equipment         770,379           793,201           805,652           820,717           689,833  
Investments, at Equity, and Advances to 50% or Less Owned Companies         121,773           120,340           115,424           112,219           92,169  
Construction Reserve Funds         28,061           35,596           38,152           45,361           45,361  
Other Assets         3,690           3,582           3,667           3,736           3,851  
        $ 1,102,935         $ 1,155,477         $ 1,132,538         $ 1,117,378         $ 1,008,504  
LIABILITIES AND EQUITY                                                            
Current Liabilities:                                                            
Current portion of long-term debt       $ 16,812         $ 17,426         $ 22,858         $ 22,858         $ 22,858  
Accounts payable and accrued expenses         19,370           20,480           23,774           25,551           24,024  
Due to SEACOR Holdings         452           463           746           1,583           1,358  
Other current liabilities         46,983           63,772           56,469           55,365           50,978  
Total current liabilities         83,617           102,141           103,847           105,357           99,218  
Long-Term Debt         387,854           397,738           348,912           405,234           292,041  
Conversion Option Liability on Convertible Senior Notes         5,276           17,928           21,886           18,991           6,832  
Deferred Income Taxes         44,682           46,120           49,789           56,024           55,506  
Deferred Gains and Other Liabilities         26,571           26,662           27,289           28,600           31,741  
Total liabilities       $ 548,000         $ 590,589         $ 551,723         $ 614,206         $ 485,338  
Equity:                                                            
SEACOR Marine Holdings Inc. stockholders’ equity:                                                            
Common stock       $ 204         $ 204         $ 204         $ 178         $ 177  
Additional paid-in capital         415,372           414,460           413,754           306,639           303,996  
Retained earnings         126,834           134,628           150,585           175,609           216,511  
Shares held in treasury         (91 )         (86 )         (54 )                    
Accumulated other comprehensive loss, net of tax         (16,788 )         (13,945 )         (13,129 )         (10,424 )         (12,493 )
          525,531           535,261           551,360           472,002           508,191  
Noncontrolling interests in subsidiaries         29,404           29,627           29,455           31,170           14,975  
Total equity         554,935           564,888           580,815           503,172           523,166  
        $ 1,102,935         $ 1,155,477         $ 1,132,538         $ 1,117,378         $ 1,008,504  
                                                             
                             

SEACOR MARINE HOLDINGS INC.
UNAUDITED FLEET COUNTS

                             
    Dec. 31,

2018

    Sep. 30,

2018

    Jun. 30,

2018(1)

    Mar. 31,

2018

    Dec. 31,

2017

Anchor handling towing supply     12       13       13       19       23
Fast support     41       47       49       50       50
Supply     39       29       29       29       31
Standby safety     19       20       21       22       20
Specialty     7       4       4       4       4
Liftboats     19       21       21       21       15
Crew transfer     42       42       42       41       41
      179       176       179       186       184

______________________

(1) Excludes six owned and one leased-in offshore support vessels that have been retired and removed from service.
                               

SEACOR MARINE HOLDINGS INC.
UNAUDITED EXPECTED FLEET DELIVERIES

                               
        2019     2020                
        Q1     Q2     Q3     Q4     Q1   Q2   Q3   Q4     Deferred     Total
Fast support         1      

-

     

-

     

-

     

-

  1  

-

 

-

      2       4
Supply         1      

-

      1      

-

      1  

-

 

-

 

-

     

-

     

3

Crew transfer         1       1      

-

     

-

     

-

 

-

 

-

 

-

     

-

      2
Platform supply        

-

     

-

      1       1       1  

-

 

-

 

-

     

-

      3