Press Release Details

SEACOR Marine Announces Second Quarter 2018 Results

August 9, 2018 at 4:15 PM EDT

Continued Improvement in Operating Performance

Strengthened Balance Sheet

HOUMA, La.--(BUSINESS WIRE)-- SEACOR Marine Holdings Inc. (NYSE:SMHI) (the “Company”), a leading provider of marine and support transportation services to offshore oil and natural gas and wind farm facilities worldwide, today announced results for its second quarter ended June 30, 2018.

Second quarter 2018 net loss attributable to SEACOR Marine Holdings Inc. improved to $25.0 million ($1.25 per diluted share) from a net loss of $28.8 million ($1.64 per diluted share) in the first quarter 2018 and a net loss of $34.0 million ($1.93 per diluted share) in the second quarter 2017 due primarily to increases in fleet utilization from rising customer demand, as well as higher average day rates.

Non-cash charges included $18.4 million of depreciation and amortization expense and a $2.9 million mark-to-market adjustment on convertible senior notes in the second quarter 2018 compared to $19.5 million of depreciation and amortization expense and a $12.2 million mark-to-market adjustment on the derivative liability embedded in the convertible senior notes in the first quarter 2018. Second quarter 2017 results included $14.6 million of depreciation and amortization expense and a $0.01 million mark-to-market adjustment on the derivative liability embedded in the convertible senior notes.

Second quarter highlights include:

  • 10.1% increase in consolidated direct vessel profit (“DVP”)(1) to $14.7 million from $13.4 million in first quarter 2018, and up from $1.5 million in second quarter 2017. DVP measures operational performance (operating revenues less direct operating costs, excluding leased-in equipment). DVP has increased steadily over the past four quarters, and these increases have been broad based across most regions.
  • Continued improvement in fleet utilization to 62% from 53% in first quarter 2018 and 56% in second quarter 2017; average day rate increased 5% to $7,324 from first quarter 2018 and 30% from second quarter 2017.
  • A full quarter of results from the previously announced Falcon Global Holdings joint venture transaction completed on February 8, 2018 increased revenue and DVP by $8.5 million and $5.4 million, respectively, compared to first quarter 2018.
  • Strengthened balance sheet by improving the ratio of long-term debt as a percentage of total capital to 37% at June 30, 2018 from 45% as of March 31, 2018 and extending debt maturities:
    • Raised aggregate gross proceeds of $56.9 million from successful private placement of common stock and warrants
    • Completed conversion of $50.0 million aggregate principal of the Convertible Senior Notes into warrants for the purchase of 1,886,792 common shares and extended the maturities of the remaining $125.0 million aggregate principal by one year into 2023
  • Multiple vessels were repositioned for new, long-term contracts in Africa, Latin America, Middle East, Gulf of Mexico and the North Sea. Increased repositioning and reactivation costs related to these contracts were approximately $3.9 million in second quarter 2018, as the Company expenses these costs as incurred.

Chief Executive Officer John Gellert commented on second quarter results:

“We improved our operating performance for the fourth consecutive quarter, strengthened our balance sheet and continued to upgrade our fleet. For the first time since the second and third quarters of 2016, all of our operating regions achieved positive DVP for two consecutive quarters. Liftboats were the largest contributor to increased direct vessel profit, headlined by additional contracts in Mexico supporting pipeline construction and platform maintenance projects. The Middle East region achieved fleet utilization of 82%, the highest since 2013, aided by the commencement of several long-term charters and a seasonal uptick in construction activity.

To meet customer demand for new long-term contracts that we believe will boost future utilization and direct vessel profits, we incurred upfront costs to reactivate and reposition vessels. While these costs can fluctuate, as market conditions improve with longer contract terms and higher utilization, we expect these unreimbursed expenses incurred to reposition vessels will become less prevalent.

We sold five vessels during the quarter with an average age of 20 years at a gain, and in early July we added two AHTS vessels built in 2013. Both have customer contracts. Such active fleet management is central to our approach to running the business.

Finally, we significantly improved our financial position as we reduced leverage and extended debt maturities. We added more than $100.0 million in net equity during the quarter, putting us in a stronger position. We enter the second half of the year with cautious optimism for continued market improvement as tendering activity and customer inquiries rise."

A comparison of results for the second quarter ended June 30, 2018 with the preceding quarter ended March 31, 2018 is included below.

Operating Revenues. Operating revenues increased 17.4% to $60.7 million from $51.7 million in first quarter 2018, and 43.5% from $42.3 million a year ago. These increases in revenues were primarily driven by higher utilization, as well as higher day rates.

Direct Vessel Profit (“DVP”)(1) by Region. Total DVP increased 10.1% to $14.7 million from $13.4 million in the preceding quarter, and grew from $1.5 million in second quarter 2017.

Compared to first quarter 2018, the $9.0 million increase in operating revenues was partly offset by a $7.6 million increase in direct operating expenses. Personnel costs were $3.1 million higher primarily due to increased utilization. Repairs and maintenance expenses were $2.0 million higher primarily due to costs to replace main engines in two fast support vessels. Results by region are as follows:

United States, primarily Gulf of Mexico. DVP rose to $1.8 million compared with $1.5 million in the preceding quarter, a $0.3 million improvement. Time charter revenues were $3.1 million higher compared with the preceding quarter, including $2.8 million from the liftboat fleet, primarily due to increased utilization. Including cold-stacked vessels, utilization increased to 23% from 17% in the first quarter 2018, and average rates per day worked increased to $10,503 from $8,775. Days available for charter decreased by 8% primarily due to the removal from service of four anchor handling towing supply vessels in the preceding quarter. Improvements in operating revenues of $3.1 million were offset by increased direct operating expenses of $2.7 million, primarily due to increased utilization and reactivation costs. As of June 30, 2018, the Company had 25 of 38 owned and leased-in vessels cold-stacked in the U.S. (six anchor handling towing supply vessels, 12 fast support vessels, six liftboats and one specialty vessel) compared with 33 of 43 vessels as of March 31, 2018. As of June 30, 2018, the Company had five vessels retired and removed from service in this region.

Africa, primarily West Africa. DVP was $2.0 million compared with $4.7 million in the preceding quarter, a $2.7 million decline primarily due to first quarter 2018 benefitting from the recognition of previously deferred revenues. Time charter revenues were $0.3 million higher compared with the preceding quarter. Including cold-stacked vessels, utilization of this region's fleet decreased to 88% from 91% in the first quarter 2018, and average rates per day worked increased to $9,509 from $9,455 in first quarter 2018. Days available for charter increased by 6% primarily due to the repositioning of vessels between geographic regions. Operating expenses (excluding leased-in equipment) were $2.1 million higher compared with the preceding quarter primarily due to the repositioning of vessels between geographic regions that increased drydocking and other expenses. As of June 30, 2018, the Company had one specialty vessel retired and removed from service in this region.

Middle East and Asia. DVP increased to $3.0 million compared with $2.3 million in the preceding quarter, a $0.7 million improvement. Time charter revenues were $2.2 million higher compared with the preceding quarter, primarily as a result of improved utilization of the active fleet. Including cold-stacked vessels, utilization of this region's fleet increased to 82% from 66% in the first quarter 2018, and average rates per day worked increased to $8,226 from $8,072 in first quarter 2018. Days available for charter decreased by 6% primarily due to net fleet dispositions. Operating expenses (excluding leased-in equipment) were $0.9 million higher compared with the preceding quarter, primarily due to the replacement of main engines in two fast support vessels. As of June 30, 2018, the Company had one of 21 owned and leased-in vessels cold-stacked in the Middle East and Asia (one anchor handling towing supply vessel) compared with one of 23 vessels as of March 31, 2018. As of June 30, 2018, the Company had one specialty vessel retired and removed from service in this region.

Brazil, Mexico, Central and South America. DVP rose to $4.3 million compared with $1.8 million in the preceding quarter, an increase of $2.5 million primarily due to liftboat activity. Time charter revenues were $3.2 million higher compared with the preceding quarter, primarily due to higher utilization and day rates and net fleet additions from the repositioning of vessels between geographic regions. Including cold-stacked vessels, utilization increased to 57% from 41% in the first quarter 2018, and average rates per day worked increased from $15,272 to $19,127. Days available for charter increased by 90% primarily due to net fleet additions and the repositioning of vessels between geographic regions. Operating expenses (excluding leased-in equipment) were $1.4 million higher compared with the preceding quarter primarily due to higher utilization and fleet additions and mobilization costs. As of June 30, 2018, the Company had one of eight owned and leased-in vessels cold-stacked in Brazil, Mexico, Central and South America (one fast support vessel) compared with one of five vessels as of March 31, 2018

Europe, primarily North Sea. DVP increased to $3.6 million compared with $3.1 million in the preceding quarter, an increase of $0.5 million. Time charter revenues were $0.9 million higher, primarily due to a seasonal increase in utilization of the wind farm utility vessels. For the standby safety fleet, utilization increased from 78% in the first quarter 2018 to 80%, and average rates per day worked increased to $9,157 from $9,058 in first quarter 2018. For the windfarm utility vessels, utilization increased to 76% from 64% in the first quarter 2018, and average rates per day worked increased to $2,342 from $2,317 in the prior quarter. Operating expenses (excluding leased-in equipment) were $0.5 million higher compared with the preceding quarter due mostly to higher utilization.

___________________

(1)

  Direct vessel profit (defined as operating revenues less operating expenses excluding leased-in equipment, “DVP”) is the Company’s measure of segment profitability when applied to reportable segments and a non-GAAP measure when applied to individual vessels, fleet categories or the combined fleet. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its individual vessels, fleet categories, regions and combined fleet, without regard to financing decisions (depreciation for owned vessels vs. leased-in expense for leased-in vessels). DVP is also useful when comparing the Company’s fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 8 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

Administrative and general. Second quarter 2018 administrative and general expenses were $2.7 million higher compared with the preceding quarter primarily due to termination costs, stock awards granted to both employees and non-employee directors, as well as director compensation.

Depreciation and amortization. Depreciation and amortization costs were $1.1 million lower compared with the preceding quarter primarily due to net asset dispositions.

Asset Dispositions and Impairments. During the second quarter, the Company recognized impairment charges of $0.1 million associated with two permanently deferred hull projects. In addition, the Company sold one offshore support vessel and two supply vessels previously retired and removed from service, one standby safety vessel and one fast support vessel, property and other equipment for net proceeds of $2.2 million and a gain of $1.2 million. During the preceding quarter, the Company recognized impairment charges of $2.9 million associated with the Company's anchor handling towing supply fleet. In addition, the Company sold one platform support vessel and other equipment for net proceeds of $0.4 million and a gain of $0.3 million.

Derivative gains (losses). Net derivative losses during second quarter 2018 of $2.7 million, and net derivative losses during the preceding quarter of $11.5 million, are principally due to changes in the fair value of the Company's conversion option liability on its convertible senior notes as a consequence of changes in the Company's share price and estimated credit spread.

Income tax benefit. The Company's year-to-date effective income tax rate of 20.1% was primarily due to taxes not provided for income attributable to non-controlling interest, foreign source income not subject to U.S. income taxes and a reversal of an unrecognized benefit.

Equity in earnings (losses) of 50% or less owned companies. Equity losses in the second quarter 2018 were $0.7 million compared with equity earnings of $0.2 million in the preceding quarter. The increase in the equity losses was primarily due to the Company's 50% investment in SEACOSCO joint venture.

Capital Commitments. As of June 30, 2018, the Company had unfunded capital commitments of $43.3 million that included two fast support vessels, three supply vessels and three wind farm utility vessels. The Company’s capital commitments by year of expected payment are as follows (in thousands):

2018                 12,706
2019                 21,620
2020                 8,970
                $ 43,296

In addition, the Company has indefinitely deferred an additional $20.8 million of orders with respect to two fast support vessels, which the Company had previously reported as unfunded capital commitments.

Liquidity and Debt. As of June 30, 2018, the Company's balances of cash, cash equivalents, restricted cash, and construction reserve funds totaled $126.3 million and its total outstanding debt was $371.8 million (net of $39.9 million in discount and issuance costs). As of June 30, 2018, construction reserve funds of $38.2 million were classified as non-current assets in the accompanying condensed consolidated balance sheets as the Company has the intent and ability to use the funds to acquire equipment. Additionally, the Company had $7.3 million available under subsidiary credit facilities for future capital commitments.

SEACOR Marine provides global marine and support transportation services to offshore oil and natural gas and windfarm facilities worldwide. SEACOR Marine and its joint ventures operate a diverse fleet of offshore support and specialty vessels that deliver cargo and personnel to offshore installations; handle anchors and mooring equipment required to tether rigs to the seabed; tow rigs and assist in placing them on location and moving them between regions; provide construction, well workover and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance and repair. Additionally, SEACOR Marine’s vessels provide accommodations for technicians and specialists, safety support and emergency response services.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including decreased demand and loss of revenues as a result of a decline in the price of oil and resulting decrease in capital spending by oil and gas companies, an oversupply of newly built offshore support vessels, additional safety and certification requirements for drilling activities in the U.S. Gulf of Mexico and delayed approval of applications for such activities, the possibility of U.S. government implemented moratoriums directing operators to cease certain drilling activities in the U.S. Gulf of Mexico and any extension of such moratoriums, weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels in response to a decline in the price of oil, increased government legislation and regulation of the Company’s businesses could increase cost of operations, increased competition if the Jones Act and related regulations are repealed, liability, legal fees and costs in connection with the provision of emergency response services, such as the response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company’s services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, changes to the status of applicable trade treaties including as a result of the U.K.’s impending exit from the European Union, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence on several key customers, consolidation of the Company’s customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Jones Act and related regulations on the amount of foreign ownership of the Company’s Common Stock, operational risks, effects of adverse weather conditions and seasonality, adequacy of insurance coverage, the ability of the Company to maintain effective internal controls over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act, the attraction and retention of qualified personnel by the Company, and various other matters and factors, many of which are beyond the Company’s control as well as those discussed in Item 1A (Risk Factors) of the Company’s Annual Report on Form 10-K and other reports filed by the Company with the SEC. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties and investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.

For all other requests, contact Connie Morinello at (985) 858 – 6400 or InvestorRelations@seacormarine.com

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except share data)

             
    Three Months Ended June 30,     Six Months Ended June 30,  
    2018     2017     2018     2017  
Operating Revenues   $ 60,701     $ 42,323     $ 112,422     $ 76,627  
Costs and Expenses:                                
Operating     48,820       44,482       89,993       77,861  
Administrative and general     15,532       21,705       28,339       33,531  
Depreciation and amortization     18,406       14,633       37,918       27,136  
      82,758       80,820       156,250       138,528  
Gains (Losses) on Asset Dispositions and Impairments, Net     1,055       (6,318 )     (1,588 )       (1,499 )
Operating Loss     (21,002 )     (44,815 )     (45,416 )     (63,400 )
Other Income (Expense):                                
Interest income     352       275       568       1,125  
Interest expense     (6,489 )     (4,546 )     (12,622 )     (7,728 )  
SEACOR Holdings management fees           (1,283 )           (3,208 )  
SEACOR Holdings guarantee fees     (7 )     (75 )     (19 )     (151 )  
Marketable security (losses) gains, net           (109 )           11,629  
Derivative losses, net     (2,668 )     (213 )     (14,184 )     (302 )  
Foreign currency losses, net     (818 )     (1,094 )     (679 )     (1,283 )  
Other, net                       (1 )  
      (9,630 )     (7,045 )     (26,936 )     81  
Loss Before Income Tax Benefit and Equity in Earnings of 50% or Less Owned Companies     (30,632 )     (51,860 )     (72,352 )     (63,319 )  
Income Tax Benefit     (4,724 )     (13,800 )     (14,548 )     (17,222 )  
Loss Before Equity in Earnings of 50% or Less Owned Companies     (25,908 )     (38,060 )     (57,804 )     (46,097 )  
Equity in (Losses) Earnings of 50% or Less Owned Companies, Net of Tax     (721 )     1,571       (513 )     2,009  
Net Loss     (26,629 )     (36,489 )     (58,317 )     (44,088 )  
Net Loss attributable to Noncontrolling Interests in Subsidiaries     (1,605 )     (2,497 )     (4,460 )     (2,701 )  
Net Loss attributable to SEACOR Marine Holdings Inc.   $ (25,024 )   $ (33,992 )   $ (53,857 )   $ (41,387 )
                                 
Basic and Diluted Loss Per Common Share of SEACOR Marine Holdings Inc.   $ (1.25 )   $ (1.93 )   $ (3.00 )   $ (2.34 )
                                 
Basic and Diluted Weighted Average Common Shares Outstanding:     19,978,516       17,631,567       17,967,242       17,651,352  
                                 

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED RESULTS OF OPERATIONS

(in thousands, except share data)

             
    Three Months Ended June 30,     Six Months Ended June 30,  
    2018     2017     2018     2017  
Time Charter Statistics:                                                                
Average Rates Per Day Worked (excluding wind farm)   $ 9,742             $ 8,431             $ 9,425             $ 8,359          
Average Rates Per Day   $ 7,324             $ 5,649             $ 7,174             $ 5,683          
Fleet Utilization (excluding wind farm)     58 %             43 %             54 %             40 %        
Fleet Utilization     62 %             56 %             58 %             51 %        
Fleet Available Days (excluding wind farm)     9,071               8,996               18,342               17,433          
Fleet Available Days     12,528               12,363               25,129               24,130          
Operating Revenues:                                                                
Time charter   $ 56,826       94 %   $ 38,803       92 %   $ 103,968       92 %   $ 69,533       91 %
Bareboat charter     1,156       2 %     1,156       3 %     2,299       2 %     2,299       3 %
Other marine services     2,719       4 %     2,364       5 %     6,155       6 %     4,795       6 %
      60,701       100 %     42,323       100 %     112,422       100 %     76,627       100 %
Costs and Expenses:                                                                
Operating:                                                                
Personnel     24,733       41 %     20,577       49 %     46,409       41 %     37,368       49 %
Repairs and maintenance     9,070       15 %     10,425       25 %     16,143       14 %     14,020       18 %
Drydocking     3,112       5 %     2,251       5 %     5,369       4 %     5,318       7 %
Insurance and loss reserves     1,934       3 %     2,126       5 %     3,124       3 %     3,685       5 %
Fuel, lubes and supplies     4,122       7 %     3,190       7 %     7,667       7 %     5,532       7 %
Other     3,009       5 %     2,223       5 %     5,616       5 %     4,657       6 %
Leased-in equipment     2,840       4 %     3,690       9 %     5,665       5 %     7,281       10 %
      48,820       80 %     44,482       105 %     89,993       79 %     77,861       102 %
Administrative and general     15,532       26 %     21,705       51 %     28,339       25 %     33,531       44 %
Depreciation and amortization     18,406       30 %     14,633       35 %     37,918       34 %     27,136       35 %
      82,758       136 %     80,820       191 %     156,250       138 %     138,528       181 %
Gains (Losses) on Asset Dispositions and Impairments, Net     1,055       2 %     (6,318 )     (15 )%     (1,588 )     (2 )%     (1,499 )     (2 )%
Operating Loss     (21,002 )     (34 )%     (44,815 )     (106 )%     (45,416 )     (40 )%     (63,400 )     (83 )%
                                                                 

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except statistics and per share data)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
Time Charter Statistics:                                        
Average Rates Per Day Worked (excluding wind farm utility)   $ 9,742     $ 9,071     $ 8,583     $ 8,565     $ 8,431  
Average Rates Per Day Worked   $ 7,324     $ 7,001     $ 6,435     $ 6,006     $ 5,649  
Fleet Utilization (excluding wind farm utility)     58 %     50 %     51 %     49 %     43 %
Fleet Utilization     62 %     53 %     56 %     60 %     56 %
Fleet Available Days (excluding wind farm utility)     9,071       9,271       9,224       9,176       8,996  
Fleet Available Days     12,528       12,601       12,628       12,580       12,363  
Operating Revenues:                                        
Time charter   $ 56,826     $ 47,142     $ 45,745     $ 45,267     $ 38,803  
Bareboat charter     1,156       1,143       1,169       1,168       1,156  
Other marine services     2,719       3,436       2,429       1,378       2,364  
      60,701       51,721       49,343       47,813       42,323  
Costs and Expenses:                                        
Operating:                                        
Personnel     24,733       21,676       21,953       22,179       20,577  
Repairs and maintenance     9,070       7,073       6,225       7,410       10,425  
Drydocking     3,112       2,257       1,438       2,279       2,251  
Insurance and loss reserves     1,934       1,190       1,443       1,396       2,126  
Fuel, lubes and supplies     4,122       3,545       3,620       2,880       3,190  
Other     3,009       2,607       2,970       2,278       2,223  
      45,980       38,348       37,649       38,422       40,792  
Direct Vessel Profit     14,721       13,373       11,694       9,391       1,531  
Other Costs and Expenses:                                        
Operating:                                        
Leased-in expense     2,840       2,825       2,831       2,836       3,690  
Administrative and general     15,532       12,807       12,368       10,318       21,705  
Depreciation and amortization     18,406       19,512       20,021       15,622       14,633  
      36,778       35,144       35,220       28,776       40,028  
Gains (Losses) on Asset Dispositions and Impairments, Net     1,055       (2,643 )     (12,304 )     (9,744 )     (6,318 )
Operating Loss     (21,002 )     (24,414 )     (35,830 )     (29,129 )     (44,815 )
Other Income (Expense):                                        
Interest income     352       216       326       354       275  
Interest expense     (6,489 )     (6,133 )     (4,509 )     (4,295 )     (4,546 )
SEACOR Holdings management fees                             (1,283 )
SEACOR Holdings guarantee fees     (7 )     (12 )     (29 )     (21 )     (75 )
Marketable security losses, net                       (698 )     (109 )
Derivative (losses) gains, net     (2,668 )     (11,516 )     7,536       13,022       (213 )
Foreign currency (losses) gains, net     (818 )     139       (320 )     (106 )     (1,094 )
Other, net                 (5 )            
      (9,630 )     (17,306 )     2,999       8,256       (7,045 )
Loss Before Income Tax Benefit and Equity in (Losses) Earnings of 50% or Less Owned Companies     (30,632 )     (41,720 )     (32,831 )     (20,873 )     (51,860 )
Income Tax Benefit     (4,724 )     (9,824 )     (51,361 )     (5,823 )     (13,800 )
(Loss) Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies     (25,908 )     (31,896 )     18,530       (15,050 )     (38,060 )
Equity in (Losses) Earnings of 50% or Less Owned Companies, Net of Tax     (721 )     208       9,374       (7,306 )     1,571  
Net (Loss) Income     (26,629 )     (31,688 )     27,904       (22,356 )     (36,489 )
Net Loss attributable to Noncontrolling Interests in Subsidiaries     (1,605 )     (2,855 )     (1,057 )     (1,881 )     (2,497 )
Net (Loss) Income attributable to SEACOR Marine Holdings Inc.   $ (25,024 )   $ (28,833 )   $ 28,961     $ (20,475 )   $ (33,992 )
                                         
(Loss) Income Per Common Share and Warrants of SEACOR Marine Holdings Inc.:                                        
Basic   $ (1.25 )   $ (1.64 )   $ 1.65     $ (1.17 )   $ (1.93 )
Diluted   $ (1.25 )   $ (1.64 )   $ 1.20     $ (1.25 )   $ (1.93 )
Weighted Average Common Shares and Warrants Outstanding:                                        
Basic     19,979       17,571       17,552       17,551       17,632  
Diluted     19,979       17,571       21,629       21,621       17,632  
Common Shares and Warrants Outstanding at Period End     20,442       17,787       17,675       17,671       17,671  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION

(in thousands, except share data)

                                     
   

United States
(primarily
Gulf of Mexico)

   

Africa
(primarily
West Africa)

   

Middle East
and Asia

   

Brazil, Mexico,
Central and
South America

   

Europe
(primarily
North Sea)

    Total  
For the Three Months Ended June 30, 2018                                                
Time Charter Statistics:                                                
Average Rates Per Day   $ 10,503     $ 9,509     $ 8,226     $ 19,127     $ 4,823     $ 7,324  
Fleet Utilization     23 %     88 %     82 %     57 %     76 %     62 %
Fleet Available Days     3,710       1,331       2,005       416       5,066       12,528  
Operating Revenues:                                                
Time charter   $ 9,052     $ 11,122     $ 13,591     $ 4,556     $ 18,505     $ 56,826  
Bareboat charter                       1,156             1,156  
Other marine services     1,676       350       (792 )     845       640       2,719  
      10,728       11,472       12,799       6,557       19,145       60,701  
Direct Costs and Expenses:                                                
Operating:                                                
Personnel     4,636       4,314       4,069       1,219       10,495       24,733  
Repairs and maintenance     1,529       1,663       3,576       32       2,270       9,070  
Drydocking     910       910       72       11       1,209       3,112  
Insurance and loss reserves     902       248       361       169       254       1,934  
Fuel, lubes and supplies     900       900       922       349       1,051       4,122  
Other     29       1,402       836       488       254       3,009  
      8,906       9,437       9,836       2,268       15,533       45,980  
Direct Vessel Profit   $ 1,822     $ 2,035     $ 2,963     $ 4,289     $ 3,612       14,721  
Other Costs and Expenses:                                                
Operating:                                                
Leased-in equipment   $ 1,856     $ 962     $     $     $ 22       2,840  
Administrative and general                                             15,532  
Depreciation and amortization   $ 5,915     $ 2,924     $ 4,311     $ 2,280     $ 2,976       18,406  
                                              36,778  
Gains on Asset Dispositions and Impairments                                             1,055  
Operating Loss                                           $ (21,002 )
                                                 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION

(in thousands, except share data)

                                     
   

United States
(primarily
Gulf of Mexico)

   

Africa
(primarily
West Africa)

   

Middle East
and Asia

   

Brazil, Mexico,
Central and
South America

   

Europe
(primarily
North Sea)

    Total  
For the Six Months Ended June 30, 2018                                                
Time Charter Statistics:                                                
Average Rates Per Day   $ 9,740     $ 9,482     $ 8,155     $ 18,069     $ 4,984     $ 7,174  
Fleet Utilization     20 %     89 %     74 %     52 %     72 %     58 %
Fleet Available Days     7,760       2,591       4,137       635       10,006       25,129  
Operating Revenues:                                                
Time charter   $ 15,034     $ 21,916     $ 24,965     $ 5,930     $ 36,123     $ 103,968  
Bareboat charter                       2,229             2,299  
Other marine services     3,331       1,637       (922 )     955       1,154       6,155  
      18,365       23,553       24,043       9,184       37,277       112,422  
Direct Costs and Expenses:                                                
Operating:                                                
Personnel     8,628       8,387       8,091       1,595       19,708       46,409  
Repairs and maintenance     2,223       3,019       6,004       337       4,560       16,143  
Drydocking     1,435       912       61       11       2,950       5,369  
Insurance and loss reserves     1,336       466       597       236       489       3,124  
Fuel, lubes and supplies     1,393       1,569       1,956       414       2,335       7,667  
Other     54       2,438       2,044       548       532       5,616  
      15,069       16,791       18,753       3,141       30,574       84,328  
Direct Vessel Profit   $ 3,296     $ 6,762     $ 5,290     $ 6,043     $ 6,703       28,094  
Other Costs and Expenses:                                                
Operating:                                                
Leased-in equipment   $ 3,718     $ 1,925     $     $     $ 22       5,665  
Administrative and general                                             28,339  
Depreciation and amortization   $ 12,450     $ 5,731     $ 10,401     $ 3,499     $ 5,837       37,918  
                                              71,922  
Losses on Asset Dispositions and Impairments                                             (1,588 )
Operating Loss                                           $ (45,416 )
                                                 
As of June 30, 2018                                                
Property and Equipment:                                                
Historical cost   $ 439,026     $ 184,037     $ 317,536     $ 165,145     $ 182,111     $ 1,287,855  
Accumulated depreciation     (225,116 )     (57,909 )     (86,239 )     (58,078 )     (137,135 )     (564,477 )
    $ 213,910     $ 126,128     $ 231,297     $ 107,067     $ 44,976     $ 723,378  
                                                 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION

(in thousands, except statistics)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
United States, primarily Gulf of Mexico                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 10,503     $ 8,775     $ 8,027     $ 7,212     $ 9,619  
Fleet utilization     23 %     17 %     18 %     16 %     13 %
Fleet available days     3,710       4,050       3,864       3,859       4,063  
Out-of-service days for repairs, maintenance and drydockings     292       219       139       338       221  
Out-of-service days for cold-stacked status     2,435       3,111       3,010       2,746       3,070  
Operating revenues:                                        
Time charter   $ 9,052     $ 5,982     $ 5,608     $ 4,587     $ 4,889  
Other marine services     1,676       1,655       1,077       1,116       1,198  
      10,728       7,637       6,685       5,703       6,087  
Direct operating expenses:                                        
Personnel     4,636       3,992       3,853       4,455       4,183  
Repairs and maintenance     1,529       694       631       1,289       937  
Drydocking     910       525       (164 )     1,109       310  
Insurance and loss reserves     902       434       678       598       1,205  
Fuel, lubes and supplies     900       493       381       249       545  
Other     29       25       3       123       51  
      8,906       6,163       5,382       7,823       7,231  
Direct Vessel Profit (Loss)   $ 1,822     $ 1,474     $ 1,303     $ (2,120 )   $ (1,144 )
                                         
Leased-in equipment (included in operating costs and expenses)     1,856     $ 1,862     $ 1,866     $ 1,870     $ 2,205  
Depreciation and amortization     5,915     $ 6,535     $ 5,487     $ 5,224     $ 5,749  
                                         
Africa, primarily West Africa                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 9,509     $ 9,455     $ 10,517     $ 10,611     $ 10,348  
Fleet utilization     88 %     91 %     75 %     71 %     67 %
Fleet available days     1,331       1,260       1,207       1,283       1,123  
Out-of-service days for repairs, maintenance and drydockings     46       31       34       79       125  
Out-of-service days for cold-stacked status                 92       184       91  
Operating revenues:                                        
Time charter   $ 11,122     $ 10,794     $ 9,533     $ 9,700     $ 7,786  
Other marine services     350       1,287       983       (310 )     215  
      11,472       12,081       10,516       9,390       8,001  
Direct operating expenses:                                        
Personnel     4,314       4,073       3,795       3,588       3,428  
Repairs and maintenance     1,663       1,356       855       1,324       3,234  
Drydocking     910       2       129       311       683  
Insurance and loss reserves     248       218       (19 )     157       357  
Fuel, lubes and supplies     900       669       859       693       704  
Other     1,402       1,036       1,098       704       871  
      9,437       7,354       6,717       6,777       9,277  
Direct Vessel Profit (Loss)   $ 2,035     $ 4,727     $ 3,799     $ 2,613     $ (1,276 )
                                         
Leased-in equipment (included in operating costs and expenses)   $ 962     $ 963     $ 965     $ 966     $ 969  
Depreciation and amortization   $ 2,924     $ 2,807     $ 3,175     $ 2,456     $ 2,059  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION (continued)

(in thousands, except statistics)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
Middle East and Asia                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 8,226     $ 8,072     $ 6,784     $ 7,138     $ 6,580  
Fleet utilization     82 %     66 %     68 %     61 %     55 %
Fleet available days     2,005       2,132       2,331       2,194       2,067  
Out-of-service days for repairs, maintenance and drydockings     4       151       104       95       122  
Out-of-service days for cold-stacked status     91       130       119       184       304  
Operating revenues:                                        
Time charter   $ 13,591     $ 11,374     $ 10,682     $ 9,490     $ 7,415  
Other marine services     (792 )     (130 )     (171 )     (341 )     109  
      12,799       11,244       10,511       9,149       7,524  
Direct operating expenses:                                        
Personnel     4,069       4,022       4,882       4,731       4,147  
Repairs and maintenance     3,576       2,428       2,205       2,309       3,947  
Drydocking     72       (11 )     554       (102 )     358  
Insurance and loss reserves     361       236       382       363       353  
Fuel, lubes and supplies     922       1,034       1,180       1,115       908  
Other     836       1,208       1,522       1,192       1,061  
      9,836       8,917       10,725       9,608       10,774  
Direct Vessel Profit (Loss)   $ 2,963     $ 2,327     $ (214 )   $ (459 )   $ (3,250 )
                                         
Leased-in equipment (included in operating costs and expenses)   $     $     $     $     $ 516  
Depreciation and amortization   $ 4,311     $ 6,090     $ 6,898     $ 4,320     $ 3,979  
                                         
Brazil, Mexico, Central and South America                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 19,127     $ 15,272     $ 16,718     $ 16,060     $  
Fleet utilization     57 %     41 %     50 %     49 %     %
Fleet available days     416       219       184       184       105  
Out-of-service days for cold-stacked status     91       90       92       92       91  
Operating revenues:                                        
Time charter   $ 4,556     $ 1,374     $ 1,538     $ 1,439     $  
Bareboat charter     1,156       1,143       1,169       1,168       1,156  
Other marine services     845       110       156       159       162  
      6,557       2,627       2,863       2,766       1,318  
Direct operating expenses:                                        
Personnel     1,219       376       322       326       148  
Repairs and maintenance     32       305       44       110       116  
Drydocking     11                          
Insurance and loss reserves     169       67       230       75       4  
Fuel, lubes and supplies     349       65       163       33       27  
Other     488       60       44       69       3  
      2,268       873       803       613       298  
Direct Vessel Profit   $ 4,289     $ 1,754     $ 2,060     $ 2,153     $ 1,020  
                                         
Depreciation and amortization   $ 2,280     $ 1,219     $ 1,134     $ 1,025     $ 784  
                                         

 

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY REGION (continued)

(in thousands, except statistics)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
Europe, primarily North Sea                                        
Time Charter Statistics:                                        
Average rates per day worked - Standby safety   $ 9,157     $ 9,058     $ 8,660     $ 8,650     $ 8,457  
Fleet utilization - Standby safety     80 %     78 %     82 %     84 %     80 %
Fleet available days - Standby safety     1,746       1,849       1,822       1,840       1,820  
Average rates per day worked - Wind farm utility     2,342       2,317       2,330       2,221       2,124  
Fleet utilization - Wind farm utility     76 %     64 %     73 %     94 %     95 %
Fleet available days - Wind farm utility     3,228       3,091       3,220       3,220       3,185  
Out-of-service days for repairs, maintenance and drydockings     77       137       249       110       124  
Operating revenues:                                        
Time charter   $ 18,505     $ 17,618     $ 18,384     $ 20,051     $ 18,713  
Other marine services     640       514       384       754       680  
      19,145       18,132       18,768       20,805       19,393  
Direct operating expenses:                                        
Personnel     10,495       9,213       9,101       9,079       8,671  
Repairs and maintenance     2,270       2,290       2,490       2,378       2,191  
Drydocking     1,209       1,741       919       961       900  
Insurance and loss reserves     254       235       172       203       207  
Fuel, lubes and supplies     1,051       1,284       1,037       790       1,006  
Other     254       278       303       190       237  
      15,533       15,041       14,022       13,601       13,212  
Direct Vessel Profit   $ 3,612     $ 3,091     $ 4,746     $ 7,204     $ 6,181  
                                         
Leased-in equipment (included in operating costs and expenses)   $ 22     $     $     $     $  
Depreciation and amortization   $ 2,976     $ 2,861     $ 3,327     $ 2,597     $ 2,062  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS

(in thousands, except statistics)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
Anchor handling towing supply                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 13,381     $ 10,322     $ 10,322     $ 9,766     $ 10,774  
Fleet utilization     23 %     21 %     21 %     25 %     24 %
Fleet available days     866       1,260       1,288       1,288       1,274  
Out-of-service days for repairs, maintenance and drydockings     23       36       5       69       43  
Out-of-service days for cold-stacked status     608       947       943       851       856  
Operating revenues:                                        
Time charter   $ 2,712     $ 2,787     $ 2,849     $ 3,199     $ 3,299  
Other marine services     (91 )     1,438       698       (88 )     (50 )
      2,621       4,225       3,547       3,111       3,249  
Direct operating expenses:                                        
Personnel     1,593       1,397       2,381       2,388       2,745  
Repairs and maintenance     1,281       394       498       565       990  
Drydocking     945       480       (30 )     125       62  
Insurance and loss reserves     265       91       195       176       307  
Fuel, lubes and supplies     586       153       446       158       317  
Other     689       452       (499 )     (170 )     (425 )
      5,359       2,967       2,991       3,242       3,996  
Direct Vessel (Loss) Profit   $ (2,738 )   $ 1,258     $ 556     $ (131 )   $ (747 )
                                         
Leased-in equipment (included in operating costs and expenses)   $ 1,855     $ 1,858     $ 1,862     $ 1,866     $ 1,869  
Depreciation and amortization   $ 532     $ 1,490     $ 2,430     $ 2,419     $ 2,418  
                                         
Fast support                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 6,963     $ 7,746     $ 7,414     $ 7,999     $ 8,086  
Fleet utilization     62 %     53 %     52 %     49 %     43 %
Fleet available days     3,820       3,780       3,864       3,885       3,684  
Out-of-service days for repairs, maintenance and drydockings     53       109       155       208       242  
Out-of-service days for cold-stacked status     1,191       1,253       1,324       1,447       1,580  
Operating revenues:                                        
Time charter   $ 16,488     $ 15,427     $ 14,845     $ 15,271     $ 12,712  
Other marine services     (505 )     (656 )     (399 )     (410 )     152  
      15,983       14,771       14,446       14,861       12,864  
Direct operating expenses:                                        
Personnel     5,258       4,756       5,717       5,405       4,815  
Repairs and maintenance     3,406       2,544       1,853       2,680       5,893  
Drydocking     115       (9 )     684       247       979  
Insurance and loss reserves     314       324       129       297       381  
Fuel, lubes and supplies     1,015       795       849       975       990  
Other     1,466       1,460       2,356       1,610       1,527  
      11,574       9,870       11,588       11,214       14,585  
Direct Vessel Profit (Loss)   $ 4,409     $ 4,901     $ 2,858     $ 3,647     $ (1,721 )
                                         
Leased-in equipment (included in operating costs and expenses)   $ 342     $ 342     $ 343     $ 343     $ 860  
Depreciation and amortization   $ 6,585     $ 6,585     $ 6,521     $ 5,000     $ 4,403  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)

(in thousands, except statistics)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
Supply                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 7,174     $ 6,454     $ 5,222     $ 6,279     $ 6,028  
Fleet utilization     69 %     73 %     81 %     65 %     48 %
Fleet available days     637       633       594       507       580  
Out-of-service days for repairs, maintenance and drydockings           16       2       36       3  
Out-of-service days for cold-stacked status     19       68       25       99       182  
Operating revenues:                                        
Time charter   $ 3,149     $ 3,002     $ 2,527     $ 2,062     $ 1,679  
Other marine services     1,195       1,125       1,122       1,079       1,069  
      4,344       4,127       3,649       3,141       2,748  
Direct operating expenses:                                        
Personnel     1,999       1,956       1,604       1,321       1,198  
Repairs and maintenance     259       445       266       321       362  
Drydocking     585                          
Insurance and loss reserves     134       102       210       26       34  
Fuel, lubes and supplies     317       694       632       194       156  
Other     1,048       719       348       158       252  
      4,342       3,916       3,060       2,020       2,002  
Direct Vessel Profit   $ 2     $ 211     $ 589     $ 1,121     $ 746  
                                         
Leased-in equipment (included in operating costs and expenses)   $     $     $     $     $ 331  
Depreciation and amortization   $ 1,394     $ 2,743     $ 3,566     $ 1,226     $ 1,278  
                                         
Standby safety                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 9,157     $ 9,058     $ 8,660     $ 8,650     $ 8,457  
Fleet utilization     80 %     78 %     82 %     84 %     80 %
Fleet available days     1,746       1,849       1,822       1,840       1,820  
Out-of-service days for repairs, maintenance and drydockings     46       87       78       96       108  
Operating revenues:                                        
Time charter   $ 12,791     $ 13,051     $ 12,921     $ 13,328     $ 12,279  
Other marine services     39       40       38       32       36  
      12,830       13,091       12,959       13,360       12,315  
Direct operating expenses:                                        
Personnel     8,148       6,938       6,901       6,955       6,698  
Repairs and maintenance     1,464       1,554       1,570       1,943       1,610  
Drydocking     624       1,741       919       960       900  
Insurance and loss reserves     143       138       106       116       137  
Fuel, lubes and supplies     843       991       894       723       844  
Other     144       161       220       156       199  
      11,366       11,523       10,610       10,853       10,388  
Direct Vessel Profit   $ 1,464     $ 1,568     $ 2,349     $ 2,507     $ 1,927  
                                         
Depreciation and amortization   $ 681     $ 694     $ 769     $ 578     $ 566  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)

(in thousands, except statistics)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
Specialty                                        
Time Charter Statistics:                                        
Average rates per day worked   $     $     $     $     $ 12,000  
Fleet utilization     %     %     %     %     5 %
Fleet available days     91       90       276       276       273  
Out-of-service days for repairs, maintenance and drydockings                 24       25       7  
Out-of-service days for cold-stacked status     91       90       160       159       182  
Operating revenues:                                        
Time charter   $     $     $ (1 )   $     $ 149  
Other marine services                 1       268       278  
                        268       427  
Direct operating expenses:                                        
Personnel     79       164       472       413       316  
Repairs and maintenance     13       37       77       40       56  
Drydocking           (6 )     (136 )     736        
Insurance and loss reserves     25       10       102       21       35  
Fuel, lubes and supplies     (29 )     83       20       92       59  
Other     93       104       85       84       98  
      181       392       620       1,386       564  
Direct Vessel Loss   $ (181 )   $ (392 )   $ (620 )   $ (1,118 )   $ (137 )
                                         
Depreciation and amortization   $ 283     $ 282     $ 283     $ 579     $ 579  
                                         
Liftboats                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 19,225     $ 16,068     $ 16,662     $ 11,899     $ 10,315  
Fleet utilization     43 %     30 %     30 %     28 %     16 %
Fleet available days     1,911       1,659       1,380       1,380       1,365  
Out-of-service days for repairs, maintenance and drydockings     266       116       92       174       173  
Out-of-service days for cold-stacked status     708       933       771       551       605  
Operating revenues:                                        
Time charter   $ 15,788     $ 8,126     $ 6,954     $ 4,659     $ 2,251  
Other marine services     1,569       756       393       447       384  
      17,357       8,882       7,347       5,106       2,635  
Direct operating expenses:                                        
Personnel     4,671       3,461       2,577       3,394       2,748  
Repairs and maintenance     1,553       1,134       990       1,288       915  
Drydocking     842       51       1       211       310  
Insurance and loss reserves     889       651       722       684       1,167  
Fuel, lubes and supplies     1,153       668       632       646       667  
Other     336       417       333       352       488  
      9,444       6,382       5,255       6,575       6,295  
Direct Vessel Profit (Loss)   $ 7,913     $ 2,500     $ 2,092     $ (1,469 )   $ (3,660 )
                                         
Leased-in equipment (included in operating costs and expenses)   $ 644     $ 638     $ 626     $ 627     $ 630  
Depreciation and amortization   $ 6,333     $ 5,025     $ 3,160     $ 3,045     $ 3,045  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY VESSEL CLASS (continued)

(in thousands, except statistics)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
Wind farm utility                                        
Time Charter Statistics:                                        
Average rates per day worked   $ 2,330     $ 2,305     $ 2,318     $ 2,220     $ 2,124  
Fleet utilization     73 %     62 %     72 %     89 %     90 %
Fleet available days     3,457       3,330       3,404       3,404       3,367  
Out-of-service days for repairs, maintenance and drydockings     31       113       171       14       16  
Out-of-service days for cold-stacked status           40       92       99       152  
Operating revenues:                                        
Time charter   $ 5,898     $ 4,749     $ 5,650     $ 6,748     $ 6,434  
Other marine services     563       429       295       688       583  
      6,461       5,178       5,945       7,436       7,017  
Direct operating expenses:                                        
Personnel     2,295       2,222       2,295       2,265       2,036  
Repairs and maintenance     987       825       969       575       599  
Drydocking     1                          
Insurance and loss reserves     93       103       74       89       83  
Fuel, lubes and supplies     219       144       146       93       162  
Other     173       96       121       87       80  
      3,768       3,390       3,605       3,109       2,960  
Direct Vessel Profit   $ 2,693     $ 1,788     $ 2,340     $ 4,327     $ 4,057  
                                         
Leased-in equipment (included in operating costs and expenses)   $ 22     $     $     $     $  
Depreciation and amortization   $ 2,380     $ 2,428     $ 2,903     $ 2,293     $ 1,768  
                                         
Other Activity                                        
Operating revenues:                                        
Other marine services   $ 1,105     $ 1,447     $ 1,450     $ 530     $ 1,068  
                                         
Direct operating expenses:                                        
Personnel     690       782       6       38       21  
Repairs and maintenance     107       140       2       (2 )      
Insurance and loss reserves     71       (229 )     (95 )     (13 )     (18 )
Fuel, lubes and supplies     18       17       1       (1 )     (5 )
Other     (940 )     (802 )     6       1       4  
      (54 )     (92 )     (80 )     23       2  
Direct Vessel Profit   $ 1,159     $ 1,539     $ 1,530     $ 507     $ 1,066  
                                         
Leased-in equipment (included in operating costs and expenses)   $ (23 )     (13 )                  
Depreciation and amortization   $ 218     $ 265     $ 389     $ 482     $ 576  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (NON-GAAP PRESENTATION)

(in thousands)

       
    Three Months Ended  
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
Cash Flows from Operating Activities:`                                        
DVP   $ 14,721     $ 13,373     $ 11,694     $ 9,391     $ 1,531  
Operating, leased-in equipment (excluding amortization of deferred gains)     (4,850 )     (4,834 )     (4,840 )     (4,845 )     (5,740 )
Administrative and general (excluding provisions for bad debts and amortization of share awards)     (14,076 )     (12,357 )     (12,091 )     (11,139 )     (22,596 )
SEACOR Holdings management and guarantee fees     (7 )     (12 )     (29 )     (21 )     (1,358 )
Other, net (excluding non-cash losses)                 (5 )            
Dividends received from 50% or less owned companies     1,324             200       800       1,642  
      (2,888 )     (3,830 )     (5,071 )     (5,814 )     (26,521 )
Changes in operating assets and liabilities before interest and income taxes     (14,575 )     (4,938 )     9,003       (14,428 )     8,300  
Director share awards     893                          
Restricted stock vesting     (51 )                        
Cash settlements on derivative transactions, net     (21 )     (129 )     (140 )     (184 )     (166 )
Interest paid, excluding capitalized interest     (5,875 )     (2,828 )     (4,471 )     (1,119 )     (3,626 )
Interest received     352       216       326       354       275  
Income taxes (paid) refunded, net     (12 )           (52 )     2,599       10,178  
Net cash (used in) operating activities (GAAP Measure)     (22,177 )     (11,509 )     (405 )     (18,592 )     (11,560 )
Cash Flows from Investing Activities:                                        
Purchases of property and equipment, excluding capitalized interest     (5,983 )     (8,557 )     (16,105 )     (22,796 )     (17,006 )
Capitalized interest paid     (1,008 )           (563 )     (754 )     (1,654 )
Cash settlements on derivative transactions, net                       (45 )      
Proceeds from disposition of property and equipment     3,244       282       1,046       248       1,252  
Construction reserve funds withdrawals, net     7,209             94       22,344       15,678  
Net investing activities in property and equipment     3,462       (8,275 )     (15,528 )     (1,003 )     (1,730 )
Net investing activities in 50% or less owned companies     (5,610 )     (19,950 )     (366 )     (773 )     (1,733 )
Net investing activities in third party notes receivable           99                    
Business acquisitions, net of cash acquired                             (9,751 )
Net cash used in investing activities (GAAP Measure)     (2,148 )     (28,126 )     (15,894 )     (1,776 )     (13,214 )
Cash Flows from Financing Activities:                                        
Payments on long-term debt     (6,395 )     (28,807 )     (3,354 )     (4,599 )     (2,800 )
Proceeds from issuance of debt, net of issue costs           18,471       (300 )     3,622       (173 )
Proceeds from exercise of stock options and warrants     813                          
Proceeds from issuance of stock     54,012       1,793                    
Distribution of SEACOR Marine restricted stock to Company personnel by SEACOR Holdings                             (2,656 )
Purchase of subsidiary shares from noncontrolling interests                             (3,693 )
Net cash provided by (used in) financing activities (GAAP Measure)     48,430       (8,543 )     (3,654 )     (977 )     (9,322 )
Effects of Exchange Rate Changes on Cash and Cash Equivalents     (970 )     682       528       539       858  
Net Increase (Decrease) in Cash and Cash Equivalents     23,135       (47,496 )     (19,425 )     (20,806 )     (33,238 )
Cash, Cash Equivalents and Restricted Cash, Beginning of Period     65,055       112,551       131,976       152,782       186,020  
Cash, Cash Equivalents and Restricted Cash, End of Period   $ 88,190     $ 65,055     $ 112,551     $ 131,976     $ 152,782  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

                               
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,  
    2018     2018     2017     2017     2017  
ASSETS                                        
Current Assets:                                        
Cash and cash equivalents   $ 86,239     $ 62,738     $ 110,234     $ 130,357     $ 150,958  
Restricted cash     1,951       2,316       2,317       1,619       1,824  
Marketable securities                             688  
Receivables:                                        
Trade, net of allowance for doubtful accounts     57,658       45,664       45,616       54,124       43,475  
Other     16,039       17,039       12,341       8,942       11,957  
Inventories     3,666       3,975       3,756       3,786       3,376  
Prepaid expenses and other     4,090       3,613       3,026       3,364       3,719  
Total current assets     169,643       135,345       177,290       202,192       215,997  
Property and Equipment:                                        
Historical cost     1,287,855       1,320,496       1,179,836       1,204,409       1,155,155  
Accumulated depreciation     (564,477 )     (580,461 )     (560,160 )     (558,919 )     (543,822 )
      723,378       740,035       619,676       645,490       611,333  
Construction in progress     82,274       80,682       70,157       60,597       90,335  
Net property and equipment     805,652       820,717       689,833       706,087       701,668  
Investments, at Equity, and Advances to 50% or Less Owned Companies     115,424       112,219       92,169       89,984       100,719  
Construction Reserve Funds     38,152       45,361       45,361       45,455       67,799  
Other Assets     3,667       3,736       3,851       6,213       6,072  
    $ 1,132,538     $ 1,117,378     $ 1,008,504     $ 1,049,931     $ 1,092,255  
LIABILITIES AND EQUITY                                        
Current Liabilities:                                        
Current portion of long-term debt   $ 22,858     $ 22,858     $ 22,858       30,858     $ 81,593  
Accounts payable and accrued expenses     23,774       25,551       24,024       23,487       23,436  
Due to SEACOR Holdings     746       1,583       1,358       663       3,519  
Other current liabilities     56,469       55,365       50,978       54,210       47,014  
Total current liabilities     103,847       105,357       99,218       109,218       155,562  
Long-Term Debt     348,912       405,234       292,041       285,869       233,904  
Conversion Option Liability on Convertible Senior Notes     21,886       18,991       6,832       14,135       27,109  
Deferred Income Taxes     49,789       56,024       55,506       106,389       117,332  
Deferred Gains and Other Liabilities     27,289       28,600       31,741       36,314       39,324  
Total liabilities   $ 551,723     $ 614,206     $ 485,338     $ 551,925     $ 573,231  
Equity:                                        
SEACOR Marine Holdings Inc. stockholders’ equity:                                        
Common stock   $ 204     $ 178     $ 177     $ 177     $ 177  
Additional paid-in capital     413,754       306,639       303,996       302,952       302,678  
Retained earnings     150,585       175,609       216,511       187,550       208,025  
Shares held in treasury     (54 )                        
Accumulated other comprehensive loss, net of tax     (13,129 )     (10,424 )     (12,493 )     (8,685 )     (9,690 )
      551,360       472,002       508,191       481,994       501,190  
Noncontrolling interests in subsidiaries     29,455       31,170       14,975       16,012       17,834  
Total equity     580,815       503,172       523,166       498,006       519,024  
    $ 1,132,538     $ 1,117,378     $ 1,008,504     $ 1,049,931     $ 1,092,255  
                                         

SEACOR MARINE HOLDINGS INC.

UNAUDITED FLEET COUNTS

                             
    Jun. 30,     Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,
    2018((1))     2018     2017     2017     2017
Anchor handling towing supply     13       19       23       23       25
Fast support     49       50       50       50       49
Supply     29       29       31       27       26
Standby safety     21       22       20       21       21
Specialty     4       4       4       6       6
Liftboats     21       21       15       15       15
Wind farm utility     42       41       41       41       40
      179       186       184       183       182

______________________

(1)   Excludes six owned and one leased-in offshore support vessels that have been retired and removed from service.
     

SEACOR MARINE HOLDINGS INC.

UNAUDITED EXPECTED FLEET DELIVERIES

                                 
    2018     2019     2020                
    Q3     Q4     Q1     Q2     Q3     Q4     Q1     Deferred     Total
Fast support                 1                         1       2       4
Supply           1                   1             1             3
Wind farm utility     1       1             1                               3

 

SEACOR Marine Holdings Inc.
Connie Morinello, 985-858–6400
InvestorRelations@seacormarine.com

Source: SEACOR Marine Holdings Inc.